[BCB] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[BCB] BCB BHD
Announcement Date
22-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 6.31%
YoY- -66.23%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 123,376 159,270 180,852 103,448 178,996 116,977 214,330 -8.78%
PBT 10,666 16,074 15,581 4,321 8,689 7,228 32,850 -17.08%
Tax -2,986 -4,905 -4,418 -2,580 -3,533 -2,210 -7,122 -13.48%
NP 7,680 11,169 11,162 1,741 5,156 5,017 25,728 -18.24%
-
NP to SH 7,680 11,169 11,162 1,741 5,156 5,017 25,728 -18.24%
-
Tax Rate 28.00% 30.52% 28.36% 59.71% 40.66% 30.58% 21.68% -
Total Cost 115,696 148,101 169,689 101,706 173,840 111,960 188,602 -7.81%
-
Net Worth 304,225 301,818 292,813 281,292 268,437 265,843 268,156 2.12%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 304,225 301,818 292,813 281,292 268,437 265,843 268,156 2.12%
NOSH 202,816 205,318 206,206 200,923 187,718 187,213 187,521 1.31%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.22% 7.01% 6.17% 1.68% 2.88% 4.29% 12.00% -
ROE 2.52% 3.70% 3.81% 0.62% 1.92% 1.89% 9.59% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 60.83 77.57 87.70 51.49 95.35 62.48 114.30 -9.97%
EPS 3.79 5.44 5.41 0.87 2.75 2.68 13.72 -19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.42 1.40 1.43 1.42 1.43 0.79%
Adjusted Per Share Value based on latest NOSH - 202,916
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.91 38.61 43.84 25.08 43.39 28.36 51.96 -8.78%
EPS 1.86 2.71 2.71 0.42 1.25 1.22 6.24 -18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7375 0.7317 0.7099 0.6819 0.6508 0.6445 0.6501 2.12%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.54 0.61 0.68 0.91 0.80 2.18 -
P/RPS 0.74 0.70 0.70 1.32 0.95 1.28 1.91 -14.61%
P/EPS 11.88 9.93 11.27 78.46 33.13 29.85 15.89 -4.72%
EY 8.41 10.07 8.87 1.27 3.02 3.35 6.29 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.43 0.49 0.64 0.56 1.52 -23.68%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 19/05/05 20/05/04 22/05/03 31/05/02 25/05/01 31/05/00 -
Price 0.43 0.52 0.57 0.61 0.89 0.90 1.75 -
P/RPS 0.71 0.67 0.65 1.18 0.93 1.44 1.53 -12.00%
P/EPS 11.36 9.56 10.53 70.38 32.40 33.58 12.76 -1.91%
EY 8.81 10.46 9.50 1.42 3.09 2.98 7.84 1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.40 0.44 0.62 0.63 1.22 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment