[BCB] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[BCB] BCB BHD
Announcement Date
22-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -47.61%
YoY- -39.34%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 125,640 186,132 176,345 118,038 160,997 155,318 160,748 -4.02%
PBT 10,936 17,555 13,810 4,307 4,141 6,346 24,638 -12.65%
Tax -2,558 -8,084 -4,363 -3,331 -274 -1,917 -5,880 -12.94%
NP 8,378 9,471 9,447 976 3,867 4,429 18,758 -12.56%
-
NP to SH 8,378 9,471 9,447 976 1,609 4,429 18,758 -12.56%
-
Tax Rate 23.39% 46.05% 31.59% 77.34% 6.62% 30.21% 23.87% -
Total Cost 117,262 176,661 166,898 117,062 157,130 150,889 141,990 -3.13%
-
Net Worth 302,614 301,010 293,303 284,083 269,153 272,639 267,614 2.06%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - 7,125 - -
Div Payout % - - - - - 160.87% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 302,614 301,010 293,303 284,083 269,153 272,639 267,614 2.06%
NOSH 201,743 204,769 206,551 202,916 188,219 191,999 187,142 1.25%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.67% 5.09% 5.36% 0.83% 2.40% 2.85% 11.67% -
ROE 2.77% 3.15% 3.22% 0.34% 0.60% 1.62% 7.01% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.28 90.90 85.38 58.17 85.54 80.89 85.90 -5.21%
EPS 4.15 4.63 4.57 0.48 0.85 2.31 10.02 -13.65%
DPS 0.00 0.00 0.00 0.00 0.00 3.71 0.00 -
NAPS 1.50 1.47 1.42 1.40 1.43 1.42 1.43 0.79%
Adjusted Per Share Value based on latest NOSH - 202,916
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.46 45.12 42.75 28.62 39.03 37.65 38.97 -4.02%
EPS 2.03 2.30 2.29 0.24 0.39 1.07 4.55 -12.58%
DPS 0.00 0.00 0.00 0.00 0.00 1.73 0.00 -
NAPS 0.7336 0.7297 0.711 0.6887 0.6525 0.6609 0.6488 2.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.54 0.61 0.68 0.91 0.80 2.18 -
P/RPS 0.72 0.59 0.71 1.17 1.06 0.99 2.54 -18.94%
P/EPS 10.84 11.68 13.34 141.38 106.45 34.68 21.75 -10.95%
EY 9.23 8.57 7.50 0.71 0.94 2.88 4.60 12.30%
DY 0.00 0.00 0.00 0.00 0.00 4.64 0.00 -
P/NAPS 0.30 0.37 0.43 0.49 0.64 0.56 1.52 -23.68%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 19/05/05 20/05/04 22/05/03 31/05/02 25/05/01 - -
Price 0.43 0.52 0.57 0.61 0.89 0.90 0.00 -
P/RPS 0.69 0.57 0.67 1.05 1.04 1.11 0.00 -
P/EPS 10.35 11.24 12.46 126.82 104.11 39.02 0.00 -
EY 9.66 8.89 8.02 0.79 0.96 2.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.12 0.00 -
P/NAPS 0.29 0.35 0.40 0.44 0.62 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment