[KASSETS] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 3.44%
YoY- 114.58%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 41,458 84,598 116,570 131,086 80,028 48,508 0.16%
PBT 2,165 8,469 13,722 11,134 4,949 4,087 0.67%
Tax -394 -2,305 -3,796 -1,551 -483 -5 -4.48%
NP 1,771 6,164 9,926 9,583 4,466 4,082 0.88%
-
NP to SH 1,771 6,164 9,926 9,583 4,466 4,082 0.88%
-
Tax Rate 18.20% 27.22% 27.66% 13.93% 9.76% 0.12% -
Total Cost 39,687 78,434 106,644 121,503 75,562 44,426 0.11%
-
Net Worth 190,421 187,533 156,490 143,262 121,226 111,414 -0.56%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,918 3,842 - - - - -100.00%
Div Payout % 221.24% 62.34% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 190,421 187,533 156,490 143,262 121,226 111,414 -0.56%
NOSH 78,362 76,857 74,519 74,229 48,490 48,023 -0.51%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.27% 7.29% 8.52% 7.31% 5.58% 8.42% -
ROE 0.93% 3.29% 6.34% 6.69% 3.68% 3.66% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 52.91 110.07 156.43 176.60 165.04 101.01 0.68%
EPS 2.26 8.02 13.32 12.91 9.21 8.50 1.40%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.43 2.44 2.10 1.93 2.50 2.32 -0.04%
Adjusted Per Share Value based on latest NOSH - 74,229
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.94 16.19 22.31 25.09 15.32 9.29 0.16%
EPS 0.34 1.18 1.90 1.83 0.85 0.78 0.87%
DPS 0.75 0.74 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3645 0.359 0.2995 0.2742 0.232 0.2133 -0.56%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.59 2.62 2.35 1.91 0.00 0.00 -
P/RPS 4.90 2.38 1.50 1.08 0.00 0.00 -100.00%
P/EPS 114.60 32.67 17.64 14.79 0.00 0.00 -100.00%
EY 0.87 3.06 5.67 6.76 0.00 0.00 -100.00%
DY 1.93 1.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.07 1.12 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/02/04 18/02/03 25/02/02 27/02/01 29/03/00 - -
Price 2.59 2.50 2.35 1.95 5.50 0.00 -
P/RPS 4.90 2.27 1.50 1.10 3.33 0.00 -100.00%
P/EPS 114.60 31.17 17.64 15.10 59.72 0.00 -100.00%
EY 0.87 3.21 5.67 6.62 1.67 0.00 -100.00%
DY 1.93 2.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.02 1.12 1.01 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment