[YTLPOWR] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -3.22%
YoY- 6.65%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 863,984 732,355 346,564 332,933 326,602 0 -100.00%
PBT 219,168 170,241 155,114 144,018 135,854 0 -100.00%
Tax -60,947 -35,990 -47,270 -39,779 -38,113 0 -100.00%
NP 158,221 134,251 107,844 104,239 97,741 0 -100.00%
-
NP to SH 158,221 134,251 107,844 104,239 97,741 0 -100.00%
-
Tax Rate 27.81% 21.14% 30.47% 27.62% 28.05% - -
Total Cost 705,763 598,104 238,720 228,694 228,861 0 -100.00%
-
Net Worth 4,327,411 4,610,640 4,123,446 3,897,632 4,005,778 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 4,327,411 4,610,640 4,123,446 3,897,632 4,005,778 0 -100.00%
NOSH 2,253,860 2,260,117 2,265,630 2,266,065 2,289,016 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 18.31% 18.33% 31.12% 31.31% 29.93% 0.00% -
ROE 3.66% 2.91% 2.62% 2.67% 2.44% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.33 32.40 15.30 14.69 14.27 0.00 -100.00%
EPS 7.02 5.94 4.76 4.60 4.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 2.04 1.82 1.72 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,266,065
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.45 8.86 4.19 4.03 3.95 0.00 -100.00%
EPS 1.91 1.62 1.30 1.26 1.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5234 0.5577 0.4988 0.4715 0.4845 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.36 2.80 2.92 2.40 3.18 0.00 -
P/RPS 8.77 8.64 19.09 16.34 22.29 0.00 -100.00%
P/EPS 47.86 47.14 61.34 52.17 74.47 0.00 -100.00%
EY 2.09 2.12 1.63 1.92 1.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.37 1.60 1.40 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 22/05/03 30/05/02 25/05/01 30/05/00 - -
Price 3.54 2.92 2.79 2.80 2.63 0.00 -
P/RPS 9.23 9.01 18.24 19.06 18.43 0.00 -100.00%
P/EPS 50.43 49.16 58.61 60.87 61.59 0.00 -100.00%
EY 1.98 2.03 1.71 1.64 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.43 1.53 1.63 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment