[JKGLAND] YoY Quarter Result on 31-Jan-2011 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- -17.86%
YoY- 131.42%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 23,022 35,212 14,636 9,618 14,461 18,193 12,422 10.81%
PBT 11,021 10,286 4,960 4,930 3,158 4,116 4,051 18.13%
Tax -2,933 -3,399 -1,479 426 -796 -1,762 -1,359 13.66%
NP 8,088 6,887 3,481 5,356 2,362 2,354 2,692 20.10%
-
NP to SH 7,730 6,462 3,364 5,200 2,247 2,249 2,652 19.49%
-
Tax Rate 26.61% 33.04% 29.82% -8.64% 25.21% 42.81% 33.55% -
Total Cost 14,934 28,325 11,155 4,262 12,099 15,839 9,730 7.39%
-
Net Worth 257,666 243,275 198,781 188,405 176,333 173,167 166,508 7.54%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div 3,789 3,801 3,822 11,304 7,666 11,293 18,921 -23.49%
Div Payout % 49.02% 58.82% 113.64% 217.39% 341.20% 502.16% 713.48% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 257,666 243,275 198,781 188,405 176,333 173,167 166,508 7.54%
NOSH 757,843 760,235 764,545 753,623 766,666 752,903 756,857 0.02%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 35.13% 19.56% 23.78% 55.69% 16.33% 12.94% 21.67% -
ROE 3.00% 2.66% 1.69% 2.76% 1.27% 1.30% 1.59% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 3.04 4.63 1.91 1.28 1.89 2.42 1.64 10.82%
EPS 1.02 0.85 0.44 0.69 0.30 0.30 0.35 19.49%
DPS 0.50 0.50 0.50 1.50 1.00 1.50 2.50 -23.50%
NAPS 0.34 0.32 0.26 0.25 0.23 0.23 0.22 7.51%
Adjusted Per Share Value based on latest NOSH - 753,623
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 1.02 1.56 0.65 0.43 0.64 0.80 0.55 10.83%
EPS 0.34 0.29 0.15 0.23 0.10 0.10 0.12 18.93%
DPS 0.17 0.17 0.17 0.50 0.34 0.50 0.84 -23.35%
NAPS 0.114 0.1076 0.0879 0.0833 0.078 0.0766 0.0737 7.53%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.285 0.205 0.19 0.19 0.16 0.11 0.19 -
P/RPS 9.38 4.43 9.93 14.89 8.48 4.55 11.58 -3.44%
P/EPS 27.94 24.12 43.18 27.54 54.59 36.82 54.22 -10.45%
EY 3.58 4.15 2.32 3.63 1.83 2.72 1.84 11.72%
DY 1.75 2.44 2.63 7.89 6.25 13.64 13.16 -28.53%
P/NAPS 0.84 0.64 0.73 0.76 0.70 0.48 0.86 -0.39%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 25/03/14 27/03/13 29/03/12 25/03/11 26/03/10 30/03/09 28/03/08 -
Price 0.325 0.225 0.19 0.19 0.17 0.12 0.16 -
P/RPS 10.70 4.86 9.93 14.89 9.01 4.97 9.75 1.56%
P/EPS 31.86 26.47 43.18 27.54 58.00 40.17 45.66 -5.81%
EY 3.14 3.78 2.32 3.63 1.72 2.49 2.19 6.18%
DY 1.54 2.22 2.63 7.89 5.88 12.50 15.63 -32.01%
P/NAPS 0.96 0.70 0.73 0.76 0.74 0.52 0.73 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment