[JKGLAND] YoY Quarter Result on 31-Jan-2021 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- 81.22%
YoY- 32.46%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 63,301 26,000 89,727 61,610 63,570 15,525 24,786 16.90%
PBT 15,423 22,005 19,751 12,854 11,963 314 3,100 30.64%
Tax -3,635 -7,242 -4,967 -3,526 -4,921 1,258 648 -
NP 11,788 14,763 14,784 9,328 7,042 1,572 3,748 21.03%
-
NP to SH 11,790 14,765 14,785 9,329 7,043 1,593 3,796 20.77%
-
Tax Rate 23.57% 32.91% 25.15% 27.43% 41.14% -400.64% -20.90% -
Total Cost 51,513 11,237 74,943 52,282 56,528 13,953 21,038 16.08%
-
Net Worth 568,732 545,983 523,233 500,484 477,735 454,986 477,735 2.94%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 2,274 - - - - 2,274 2,274 0.00%
Div Payout % 19.30% - - - - 142.81% 59.93% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 568,732 545,983 523,233 500,484 477,735 454,986 477,735 2.94%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 18.62% 56.78% 16.48% 15.14% 11.08% 10.13% 15.12% -
ROE 2.07% 2.70% 2.83% 1.86% 1.47% 0.35% 0.79% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 2.78 1.14 3.94 2.71 2.79 0.68 1.09 16.87%
EPS 0.52 0.65 0.65 0.41 0.31 0.07 0.17 20.47%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.25 0.24 0.23 0.22 0.21 0.20 0.21 2.94%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 2.80 1.15 3.97 2.73 2.81 0.69 1.10 16.84%
EPS 0.52 0.65 0.65 0.41 0.31 0.07 0.17 20.47%
DPS 0.10 0.00 0.00 0.00 0.00 0.10 0.10 0.00%
NAPS 0.2516 0.2415 0.2314 0.2214 0.2113 0.2013 0.2113 2.95%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.10 0.105 0.10 0.08 0.075 0.08 0.095 -
P/RPS 3.59 9.19 2.54 2.95 2.68 11.72 8.72 -13.74%
P/EPS 19.30 16.18 15.39 19.51 24.23 114.25 56.93 -16.49%
EY 5.18 6.18 6.50 5.13 4.13 0.88 1.76 19.70%
DY 1.00 0.00 0.00 0.00 0.00 1.25 1.05 -0.80%
P/NAPS 0.40 0.44 0.43 0.36 0.36 0.40 0.45 -1.94%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 28/03/23 31/03/22 29/03/21 10/04/20 28/03/19 29/03/18 -
Price 0.095 0.10 0.10 0.10 0.065 0.075 0.085 -
P/RPS 3.41 8.75 2.54 3.69 2.33 10.99 7.80 -12.87%
P/EPS 18.33 15.41 15.39 24.39 21.00 107.11 50.94 -15.65%
EY 5.46 6.49 6.50 4.10 4.76 0.93 1.96 18.61%
DY 1.05 0.00 0.00 0.00 0.00 1.33 1.18 -1.92%
P/NAPS 0.38 0.42 0.43 0.45 0.31 0.38 0.40 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment