[PASDEC] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -40.04%
YoY- 1146.98%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,487 26,096 32,336 56,163 17,587 13,592 10,883 4.88%
PBT -2,849 464 -3,253 24,165 996 -1,849 -2,580 1.66%
Tax 351 -734 817 -5,512 119 -71 570 -7.75%
NP -2,498 -270 -2,436 18,653 1,115 -1,920 -2,010 3.68%
-
NP to SH -2,043 24 -2,320 15,874 1,273 -2,077 -2,010 0.27%
-
Tax Rate - 158.19% - 22.81% -11.95% - - -
Total Cost 16,985 26,366 34,772 37,510 16,472 15,512 12,893 4.69%
-
Net Worth 398,281 405,600 357,238 368,540 326,462 323,900 342,520 2.54%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 398,281 405,600 357,238 368,540 326,462 323,900 342,520 2.54%
NOSH 206,363 240,000 205,309 205,888 205,322 204,999 205,102 0.10%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -17.24% -1.03% -7.53% 33.21% 6.34% -14.13% -18.47% -
ROE -0.51% 0.01% -0.65% 4.31% 0.39% -0.64% -0.59% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.02 10.87 15.75 27.28 8.57 6.63 5.31 4.76%
EPS -0.99 0.01 -1.13 7.71 0.62 -1.00 -0.98 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.69 1.74 1.79 1.59 1.58 1.67 2.43%
Adjusted Per Share Value based on latest NOSH - 205,888
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.62 6.52 8.08 14.03 4.39 3.39 2.72 4.87%
EPS -0.51 0.01 -0.58 3.96 0.32 -0.52 -0.50 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9948 1.0131 0.8923 0.9205 0.8154 0.809 0.8555 2.54%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.36 0.39 0.35 0.62 0.34 0.35 0.47 -
P/RPS 5.13 3.59 2.22 2.27 3.97 5.28 8.86 -8.70%
P/EPS -36.36 3,900.00 -30.97 8.04 54.84 -34.55 -47.96 -4.50%
EY -2.75 0.03 -3.23 12.44 1.82 -2.89 -2.09 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.20 0.35 0.21 0.22 0.28 -6.25%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 02/12/10 25/11/09 28/11/08 27/11/07 29/11/06 28/11/05 10/11/04 -
Price 0.41 0.40 0.30 0.47 0.40 0.26 0.43 -
P/RPS 5.84 3.68 1.90 1.72 4.67 3.92 8.10 -5.30%
P/EPS -41.41 4,000.00 -26.55 6.10 64.52 -25.66 -43.88 -0.96%
EY -2.41 0.03 -3.77 16.40 1.55 -3.90 -2.28 0.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.17 0.26 0.25 0.16 0.26 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment