[BINTAI] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -204.54%
YoY- -110.3%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 37,942 17,258 35,560 40,750 8,800 186,193 152,450 -20.68%
PBT 920 -2,958 -2,823 -899 4,757 -13,555 -1,385 -
Tax -5 -3,386 -1,019 432 832 -393 -6,148 -69.43%
NP 915 -6,344 -3,842 -467 5,589 -13,948 -7,533 -
-
NP to SH 1,170 -5,949 -3,490 -576 5,594 -10,779 -10,065 -
-
Tax Rate 0.54% - - - -17.49% - - -
Total Cost 37,027 23,602 39,402 41,217 3,211 200,141 159,983 -21.63%
-
Net Worth 12,500,488 114,567 77,650 80,526 71,898 49,983 46,316 154.10%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 12,500,488 114,567 77,650 80,526 71,898 49,983 46,316 154.10%
NOSH 738,573 381,891 289,591 289,591 289,591 289,591 178,141 26.73%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.41% -36.76% -10.80% -1.15% 63.51% -7.49% -4.94% -
ROE 0.01% -5.19% -4.49% -0.72% 7.78% -21.57% -21.73% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.89 4.52 12.36 14.17 3.06 85.68 85.58 -32.77%
EPS 0.24 -1.56 -1.21 -0.20 1.95 -4.96 -5.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.00 0.30 0.27 0.28 0.25 0.23 0.26 115.36%
Adjusted Per Share Value based on latest NOSH - 289,591
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.11 1.41 2.91 3.34 0.72 15.26 12.50 -20.68%
EPS 0.10 -0.49 -0.29 -0.05 0.46 -0.88 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.2464 0.0939 0.0636 0.066 0.0589 0.041 0.038 154.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.135 0.47 0.055 0.13 0.135 0.24 0.27 -
P/RPS 1.71 10.40 0.44 0.92 4.41 0.28 0.32 32.20%
P/EPS 55.48 -30.17 -4.53 -64.91 6.94 -4.84 -4.78 -
EY 1.80 -3.31 -22.06 -1.54 14.41 -20.67 -20.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.57 0.20 0.46 0.54 1.04 1.04 -53.87%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 30/06/20 29/05/19 31/05/18 25/05/17 31/05/16 -
Price 0.105 0.43 0.095 0.12 0.125 0.23 0.235 -
P/RPS 1.33 9.52 0.77 0.85 4.09 0.27 0.27 30.42%
P/EPS 43.15 -27.60 -7.83 -59.92 6.43 -4.64 -4.16 -
EY 2.32 -3.62 -12.77 -1.67 15.56 -21.57 -24.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.43 0.35 0.43 0.50 1.00 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment