[BINTAI] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 348.51%
YoY- 151.9%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 17,258 35,560 40,750 8,800 186,193 152,450 158,885 -30.90%
PBT -2,958 -2,823 -899 4,757 -13,555 -1,385 13,021 -
Tax -3,386 -1,019 432 832 -393 -6,148 53 -
NP -6,344 -3,842 -467 5,589 -13,948 -7,533 13,074 -
-
NP to SH -5,949 -3,490 -576 5,594 -10,779 -10,065 9,784 -
-
Tax Rate - - - -17.49% - - -0.41% -
Total Cost 23,602 39,402 41,217 3,211 200,141 159,983 145,811 -26.15%
-
Net Worth 114,567 77,650 80,526 71,898 49,983 46,316 66,245 9.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 114,567 77,650 80,526 71,898 49,983 46,316 66,245 9.55%
NOSH 381,891 289,591 289,591 289,591 289,591 178,141 101,916 24.60%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -36.76% -10.80% -1.15% 63.51% -7.49% -4.94% 8.23% -
ROE -5.19% -4.49% -0.72% 7.78% -21.57% -21.73% 14.77% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.52 12.36 14.17 3.06 85.68 85.58 155.90 -44.54%
EPS -1.56 -1.21 -0.20 1.95 -4.96 -5.65 9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.28 0.25 0.23 0.26 0.65 -12.08%
Adjusted Per Share Value based on latest NOSH - 289,591
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.41 2.91 3.34 0.72 15.26 12.50 13.02 -30.93%
EPS -0.49 -0.29 -0.05 0.46 -0.88 -0.83 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0939 0.0636 0.066 0.0589 0.041 0.038 0.0543 9.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.47 0.055 0.13 0.135 0.24 0.27 0.31 -
P/RPS 10.40 0.44 0.92 4.41 0.28 0.32 0.20 93.08%
P/EPS -30.17 -4.53 -64.91 6.94 -4.84 -4.78 3.23 -
EY -3.31 -22.06 -1.54 14.41 -20.67 -20.93 30.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.20 0.46 0.54 1.04 1.04 0.48 21.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 29/05/19 31/05/18 25/05/17 31/05/16 28/05/15 -
Price 0.43 0.095 0.12 0.125 0.23 0.235 0.225 -
P/RPS 9.52 0.77 0.85 4.09 0.27 0.27 0.14 101.90%
P/EPS -27.60 -7.83 -59.92 6.43 -4.64 -4.16 2.34 -
EY -3.62 -12.77 -1.67 15.56 -21.57 -24.04 42.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.35 0.43 0.50 1.00 0.90 0.35 26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment