[NAKA] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1.26%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 33,103 27,501 24,156 91,175 0 -100.00%
PBT 70 36 -23,069 6,434 0 -100.00%
Tax 0 0 23,069 0 0 -
NP 70 36 0 6,434 0 -100.00%
-
NP to SH 70 36 -23,069 6,434 0 -100.00%
-
Tax Rate 0.00% 0.00% - 0.00% - -
Total Cost 33,033 27,465 24,156 84,741 0 -100.00%
-
Net Worth 104,461 69,479 110,354 143,101 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 104,461 69,479 110,354 143,101 0 -100.00%
NOSH 53,846 35,999 55,454 55,465 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.21% 0.13% 0.00% 7.06% 0.00% -
ROE 0.07% 0.05% -20.90% 4.50% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 61.48 76.39 43.56 164.38 0.00 -100.00%
EPS 0.13 0.10 -41.60 11.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.99 2.58 2.19 0.12%
Adjusted Per Share Value based on latest NOSH - 55,465
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 59.74 49.63 43.60 164.55 0.00 -100.00%
EPS 0.13 0.06 -41.63 11.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8852 1.2539 1.9916 2.5826 2.19 0.15%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.64 1.19 1.50 0.00 0.00 -
P/RPS 1.04 1.56 3.44 0.00 0.00 -100.00%
P/EPS 492.31 1,190.00 -3.61 0.00 0.00 -100.00%
EY 0.20 0.08 -27.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.62 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 26/02/02 26/02/01 29/02/00 - -
Price 0.59 1.19 1.49 5.20 0.00 -
P/RPS 0.96 1.56 3.42 3.16 0.00 -100.00%
P/EPS 453.85 1,190.00 -3.58 44.83 0.00 -100.00%
EY 0.22 0.08 -27.92 2.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.62 0.75 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment