[NAKA] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- 4.9%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 126,136 94,657 147,236 353,624 348,082 1.06%
PBT 618 -3,302 -30,165 22,016 20,987 3.73%
Tax 0 3,302 30,165 0 0 -
NP 618 0 0 22,016 20,987 3.73%
-
NP to SH 618 -3,304 -30,452 22,016 20,987 3.73%
-
Tax Rate 0.00% - - 0.00% 0.00% -
Total Cost 125,518 94,657 147,236 331,608 327,095 1.00%
-
Net Worth 107,046 106,278 110,348 140,201 121,270 0.12%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 107,046 106,278 110,348 140,201 121,270 0.12%
NOSH 55,178 55,066 55,451 55,415 55,374 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.49% 0.00% 0.00% 6.23% 6.03% -
ROE 0.58% -3.11% -27.60% 15.70% 17.31% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 228.60 171.90 265.52 638.13 628.59 1.05%
EPS 1.12 -6.00 -55.00 37.70 37.90 3.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.99 2.53 2.19 0.12%
Adjusted Per Share Value based on latest NOSH - 55,465
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 227.64 170.83 265.72 638.20 628.19 1.06%
EPS 1.12 -5.96 -54.96 39.73 37.88 3.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9319 1.918 1.9915 2.5303 2.1886 0.12%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.64 1.19 1.50 0.00 0.00 -
P/RPS 0.28 0.69 0.56 0.00 0.00 -100.00%
P/EPS 57.14 -19.83 -2.73 0.00 0.00 -100.00%
EY 1.75 -5.04 -36.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.62 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 26/02/02 26/02/01 29/02/00 - -
Price 0.59 1.19 1.49 5.20 0.00 -
P/RPS 0.26 0.69 0.56 0.81 0.00 -100.00%
P/EPS 52.68 -19.83 -2.71 13.09 0.00 -100.00%
EY 1.90 -5.04 -36.86 7.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.62 0.75 2.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment