[RKI] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 10.13%
YoY- 32.34%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
Revenue 83,589 56,965 46,908 39,560 41,081 41,081 37,383 -0.84%
PBT 4,823 3,773 1,852 4,534 4,512 4,512 4,048 -0.18%
Tax -165 -742 -100 -417 -1,086 -1,086 -559 1.29%
NP 4,658 3,031 1,752 4,117 3,426 3,426 3,489 -0.30%
-
NP to SH 4,658 3,031 1,852 4,534 3,426 3,426 3,489 -0.30%
-
Tax Rate 3.42% 19.67% 5.40% 9.20% 24.07% 24.07% 13.81% -
Total Cost 78,931 53,934 45,156 35,443 37,655 37,655 33,894 -0.88%
-
Net Worth 135,294 129,623 127,282 0 71,999 96,809 86,414 -0.47%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
Div 3,382 - - - - - - -100.00%
Div Payout % 72.61% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
Net Worth 135,294 129,623 127,282 0 71,999 96,809 86,414 -0.47%
NOSH 64,426 64,489 67,345 70,294 35,999 35,987 36,006 -0.61%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
NP Margin 5.57% 5.32% 3.73% 10.41% 8.34% 8.34% 9.33% -
ROE 3.44% 2.34% 1.46% 0.00% 4.76% 3.54% 4.04% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
RPS 129.74 88.33 69.65 56.28 114.11 114.15 103.82 -0.23%
EPS 7.23 4.70 2.75 6.45 5.44 9.52 9.69 0.30%
DPS 5.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.10 2.01 1.89 0.00 2.00 2.6901 2.40 0.14%
Adjusted Per Share Value based on latest NOSH - 70,294
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
RPS 42.90 29.24 24.08 20.30 21.09 21.09 19.19 -0.84%
EPS 2.39 1.56 0.95 2.33 1.76 1.76 1.79 -0.30%
DPS 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6944 0.6653 0.6533 0.00 0.3696 0.4969 0.4435 -0.47%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 29/09/00 26/12/00 - -
Price 1.33 1.17 1.60 1.28 2.15 2.27 0.00 -
P/RPS 1.03 1.32 2.30 2.27 1.88 1.99 0.00 -100.00%
P/EPS 18.40 24.89 58.18 19.84 22.59 23.84 0.00 -100.00%
EY 5.44 4.02 1.72 5.04 4.43 4.19 0.00 -100.00%
DY 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.58 0.85 0.00 1.08 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 30/09/00 31/12/00 31/12/99 CAGR
Date 24/02/05 19/02/04 28/02/03 - 27/11/00 27/02/01 29/02/00 -
Price 1.30 1.02 1.53 0.00 2.07 2.55 3.20 -
P/RPS 1.00 1.15 2.20 0.00 1.81 2.23 3.08 1.19%
P/EPS 17.98 21.70 55.64 0.00 21.75 26.79 33.02 0.64%
EY 5.56 4.61 1.80 0.00 4.60 3.73 3.03 -0.63%
DY 4.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.51 0.81 0.00 1.04 0.95 1.33 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment