[PTT] YoY Quarter Result on 31-Dec-2013 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -100.23%
YoY- -104.48%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 17,410 15,817 15,615 9,879 8,523 9,020 8,549 12.57%
PBT -998 -189 70 -917 -289 401 607 -
Tax -206 -159 -177 -16 -74 -193 -297 -5.91%
NP -1,204 -348 -107 -933 -363 208 310 -
-
NP to SH -1,384 -484 -253 -867 -424 -42 62 -
-
Tax Rate - - 252.86% - - 48.13% 48.93% -
Total Cost 18,614 16,165 15,722 10,812 8,886 8,812 8,239 14.53%
-
Net Worth 45,599 47,199 45,999 43,600 42,800 41,199 37,587 3.26%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 45,599 47,199 45,999 43,600 42,800 41,199 37,587 3.26%
NOSH 39,999 40,000 40,000 40,000 40,000 40,000 38,750 0.52%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.92% -2.20% -0.69% -9.44% -4.26% 2.31% 3.63% -
ROE -3.04% -1.03% -0.55% -1.99% -0.99% -0.10% 0.16% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 43.53 39.54 39.04 24.70 21.31 22.55 22.06 11.98%
EPS -3.46 -1.21 -0.63 -2.17 -1.06 -0.11 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.15 1.09 1.07 1.03 0.97 2.72%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 4.03 3.66 3.61 2.29 1.97 2.09 1.98 12.56%
EPS -0.32 -0.11 -0.06 -0.20 -0.10 -0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.1092 0.1064 0.1009 0.099 0.0953 0.087 3.26%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.40 0.525 0.545 0.31 0.27 0.39 0.26 -
P/RPS 0.92 1.33 1.40 1.26 1.26 1.73 1.18 -4.05%
P/EPS -11.56 -43.39 -86.17 -14.30 -25.47 -371.43 162.50 -
EY -8.65 -2.30 -1.16 -6.99 -3.93 -0.27 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.47 0.28 0.25 0.38 0.27 4.41%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 21/02/17 25/02/16 26/02/15 27/02/14 25/02/13 21/02/12 27/01/11 -
Price 0.425 0.53 0.54 0.45 0.27 0.36 0.285 -
P/RPS 0.98 1.34 1.38 1.82 1.26 1.60 1.29 -4.47%
P/EPS -12.28 -43.80 -85.38 -20.76 -25.47 -342.86 178.13 -
EY -8.14 -2.28 -1.17 -4.82 -3.93 -0.29 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.47 0.41 0.25 0.35 0.29 4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment