[PTT] YoY TTM Result on 31-Mar-2019 [#3]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -12.38%
YoY- -218.96%
Quarter Report
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 103,851 57,720 56,338 61,974 50,336 57,795 62,110 8.94%
PBT 6,593 -3,057 -1,422 -1,412 3,012 201 849 40.70%
Tax 29 -226 -1,074 -339 -743 -1,235 -721 -
NP 6,622 -3,283 -2,496 -1,751 2,269 -1,034 128 92.97%
-
NP to SH 5,981 -3,004 -2,859 -1,951 1,640 -2,106 -686 -
-
Tax Rate -0.44% - - - 24.67% 614.43% 84.92% -
Total Cost 97,229 61,003 58,834 63,725 48,067 58,829 61,982 7.78%
-
Net Worth 76,039 40,799 42,399 45,199 46,799 45,199 47,199 8.26%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 76,039 40,799 42,399 45,199 46,799 45,199 47,199 8.26%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.46%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.38% -5.69% -4.43% -2.83% 4.51% -1.79% 0.21% -
ROE 7.87% -7.36% -6.74% -4.32% 3.50% -4.66% -1.45% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 133.84 144.30 140.85 154.94 125.84 144.49 155.28 -2.44%
EPS 7.71 -7.51 -7.15 -4.88 4.10 -5.27 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.02 1.06 1.13 1.17 1.13 1.18 -3.04%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 24.03 13.36 13.04 14.34 11.65 13.37 14.37 8.94%
EPS 1.38 -0.70 -0.66 -0.45 0.38 -0.49 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.0944 0.0981 0.1046 0.1083 0.1046 0.1092 8.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.24 1.25 0.40 0.585 0.68 0.45 0.52 -
P/RPS 0.93 0.87 0.28 0.38 0.54 0.31 0.33 18.83%
P/EPS 16.09 -16.64 -5.60 -11.99 16.59 -8.55 -30.32 -
EY 6.22 -6.01 -17.87 -8.34 6.03 -11.70 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.23 0.38 0.52 0.58 0.40 0.44 19.31%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 30/05/16 -
Price 1.22 1.08 0.68 0.59 0.70 0.45 0.48 -
P/RPS 0.91 0.75 0.48 0.38 0.56 0.31 0.31 19.64%
P/EPS 15.83 -14.38 -9.51 -12.10 17.07 -8.55 -27.99 -
EY 6.32 -6.95 -10.51 -8.27 5.86 -11.70 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.06 0.64 0.52 0.60 0.40 0.41 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment