[HUBLINE] YoY Quarter Result on 30-Jun-2012 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 8.0%
YoY- -6.66%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 25,869 92,158 89,542 122,404 131,343 166,418 140,682 -24.58%
PBT -10,542 2,410 -162,779 3,041 3,060 2,595 6,277 -
Tax 282 -387 -396 -70 123 -528 -133 -
NP -10,260 2,023 -163,175 2,971 3,183 2,067 6,144 -
-
NP to SH -10,260 2,023 -163,175 2,971 3,183 2,067 6,144 -
-
Tax Rate - 16.06% - 2.30% -4.02% 20.35% 2.12% -
Total Cost 36,129 90,135 252,717 119,433 128,160 164,351 134,538 -19.66%
-
Net Worth 51,300 472,033 454,164 594,199 580,429 601,309 476,473 -31.01%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 51,300 472,033 454,164 594,199 580,429 601,309 476,473 -31.01%
NOSH 3,206,250 3,371,666 3,244,035 2,122,142 1,872,352 1,879,090 1,253,877 16.93%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -39.66% 2.20% -182.23% 2.43% 2.42% 1.24% 4.37% -
ROE -20.00% 0.43% -35.93% 0.50% 0.55% 0.34% 1.29% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.81 2.73 2.76 5.77 7.01 8.86 11.22 -35.45%
EPS -0.32 0.06 -5.03 0.14 0.17 0.11 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.14 0.14 0.28 0.31 0.32 0.38 -41.00%
Adjusted Per Share Value based on latest NOSH - 2,122,142
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.57 2.04 1.98 2.71 2.91 3.69 3.12 -24.66%
EPS -0.23 0.04 -3.62 0.07 0.07 0.05 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.1046 0.1007 0.1317 0.1287 0.1333 0.1056 -30.98%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.02 0.05 0.05 0.07 0.12 0.17 0.29 -
P/RPS 2.48 1.83 1.81 1.21 1.71 1.92 2.58 -0.65%
P/EPS -6.25 83.33 -0.99 50.00 70.59 154.55 59.18 -
EY -16.00 1.20 -100.60 2.00 1.42 0.65 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.36 0.36 0.25 0.39 0.53 0.76 8.64%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 27/08/10 28/08/09 -
Price 0.015 0.05 0.05 0.06 0.09 0.17 0.29 -
P/RPS 1.86 1.83 1.81 1.04 1.28 1.92 2.58 -5.30%
P/EPS -4.69 83.33 -0.99 42.86 52.94 154.55 59.18 -
EY -21.33 1.20 -100.60 2.33 1.89 0.65 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.36 0.36 0.21 0.29 0.53 0.76 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment