[HUBLINE] YoY Quarter Result on 31-Mar-2021 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -103.78%
YoY- 80.5%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 51,668 46,902 46,784 35,510 36,461 24,552 22,035 15.24%
PBT 1,150 2,893 4,912 602 -1,992 138 337 22.67%
Tax -1,119 -1,653 -1,508 -906 -913 314 -19 97.12%
NP 31 1,240 3,404 -304 -2,905 452 318 -32.13%
-
NP to SH 836 970 2,484 -508 -2,605 452 318 17.46%
-
Tax Rate 97.30% 57.14% 30.70% 150.50% - -227.54% 5.64% -
Total Cost 51,637 45,662 43,380 35,814 39,366 24,100 21,717 15.51%
-
Net Worth 171,572 171,571 171,571 157,484 190,917 190,462 137,144 3.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 171,572 171,571 171,571 157,484 190,917 190,462 137,144 3.79%
NOSH 4,290,011 4,289,965 4,289,965 4,161,430 3,819,030 3,819,030 2,362,773 10.44%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.06% 2.64% 7.28% -0.86% -7.97% 1.84% 1.44% -
ROE 0.49% 0.57% 1.45% -0.32% -1.36% 0.24% 0.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.20 1.09 1.09 0.90 0.95 0.64 0.96 3.78%
EPS 0.02 0.02 0.06 -0.01 -0.08 0.01 0.01 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,161,430
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.20 1.09 1.09 0.83 0.85 0.57 0.51 15.31%
EPS 0.02 0.02 0.06 -0.01 -0.06 0.01 0.01 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.0367 0.0445 0.0444 0.032 3.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.04 0.04 0.045 0.04 0.055 0.105 -
P/RPS 3.32 3.66 3.67 4.99 4.19 8.53 10.89 -17.94%
P/EPS 205.23 176.88 69.07 -348.76 -58.63 463.51 754.73 -19.49%
EY 0.49 0.57 1.45 -0.29 -1.71 0.22 0.13 24.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.13 0.80 1.10 1.75 -8.89%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 22/05/23 24/05/22 24/05/21 26/06/20 23/05/19 15/05/18 -
Price 0.045 0.04 0.04 0.04 0.055 0.055 0.095 -
P/RPS 3.74 3.66 3.67 4.43 5.76 8.53 9.85 -14.89%
P/EPS 230.88 176.88 69.07 -310.01 -80.62 463.51 682.85 -16.52%
EY 0.43 0.57 1.45 -0.32 -1.24 0.22 0.15 19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.00 1.10 1.10 1.58 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment