[HUBLINE] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -51.88%
YoY- 617.34%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 209,518 245,074 230,192 139,774 144,658 105,070 94,518 14.17%
PBT -1,656 18,196 30,162 31,152 -2,540 454 2,232 -
Tax -3,316 -8,450 -10,790 -4,170 -2,992 1,214 1,458 -
NP -4,972 9,746 19,372 26,982 -5,532 1,668 3,690 -
-
NP to SH -248 7,308 12,718 25,898 -5,006 1,668 3,690 -
-
Tax Rate - 46.44% 35.77% 13.39% - -267.40% -65.32% -
Total Cost 214,490 235,328 210,820 112,792 150,190 103,402 90,828 15.38%
-
Net Worth 171,572 171,571 171,571 157,484 190,917 190,462 137,144 3.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 171,572 171,571 171,571 157,484 190,917 190,462 137,144 3.79%
NOSH 4,290,011 4,289,965 4,289,965 4,161,430 3,819,030 3,819,030 2,362,773 10.44%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -2.37% 3.98% 8.42% 19.30% -3.82% 1.59% 3.90% -
ROE -0.14% 4.26% 7.41% 16.44% -2.62% 0.88% 2.69% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.88 5.71 5.37 3.55 3.79 2.76 4.14 2.77%
EPS -0.02 0.18 0.30 0.64 -0.14 0.04 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,161,430
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.88 5.71 5.37 3.26 3.37 2.45 2.20 14.18%
EPS -0.01 0.17 0.30 0.60 -0.12 0.04 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.0367 0.0445 0.0444 0.032 3.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.04 0.04 0.045 0.04 0.055 0.105 -
P/RPS 0.82 0.70 0.75 1.27 1.06 1.99 2.54 -17.16%
P/EPS -691.83 23.48 13.49 6.84 -30.51 125.60 65.04 -
EY -0.14 4.26 7.41 14.62 -3.28 0.80 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.13 0.80 1.10 1.75 -8.89%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 22/05/23 24/05/22 24/05/21 26/06/20 23/05/19 15/05/18 -
Price 0.045 0.04 0.04 0.04 0.055 0.055 0.095 -
P/RPS 0.92 0.70 0.75 1.13 1.45 1.99 2.30 -14.15%
P/EPS -778.30 23.48 13.49 6.08 -41.95 125.60 58.85 -
EY -0.13 4.26 7.41 16.44 -2.38 0.80 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.00 1.10 1.10 1.58 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment