[CME] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -75.64%
YoY- 152.09%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Revenue 4,012 1,798 2,087 10,323 4,107 10,253 6,757 -6.50%
PBT -394 -337 -662 723 -1,388 -574 1,090 -
Tax 0 0 0 0 0 0 0 -
NP -394 -337 -662 723 -1,388 -574 1,090 -
-
NP to SH -394 -337 -662 723 -1,388 -574 1,090 -
-
Tax Rate - - - 0.00% - - 0.00% -
Total Cost 4,406 2,135 2,749 9,600 5,495 10,827 5,667 -3.19%
-
Net Worth 49,342 55,214 45,490 37,975 62,513 58,710 81,096 -6.20%
Dividend
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Net Worth 49,342 55,214 45,490 37,975 62,513 58,710 81,096 -6.20%
NOSH 1,033,563 968,597 865,228 584,236 584,236 584,236 436,000 11.77%
Ratio Analysis
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
NP Margin -9.82% -18.74% -31.72% 7.00% -33.80% -5.60% 16.13% -
ROE -0.80% -0.61% -1.46% 1.90% -2.22% -0.98% 1.34% -
Per Share
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 0.40 0.19 0.27 1.77 0.70 2.11 1.55 -16.02%
EPS -0.04 -0.04 -0.08 0.12 -0.24 -0.12 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.058 0.058 0.065 0.107 0.121 0.186 -15.80%
Adjusted Per Share Value based on latest NOSH - 584,236
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 0.38 0.17 0.20 0.98 0.39 0.98 0.64 -6.50%
EPS -0.04 -0.03 -0.06 0.07 -0.13 -0.05 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0527 0.0434 0.0362 0.0596 0.056 0.0774 -6.20%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 -
Price 0.025 0.05 0.05 0.02 0.04 0.05 0.065 -
P/RPS 6.27 26.47 18.79 1.13 5.69 2.37 4.19 5.33%
P/EPS -63.90 -141.24 -59.24 16.16 -16.84 -42.27 26.00 -
EY -1.57 -0.71 -1.69 6.19 -5.94 -2.37 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.86 0.86 0.31 0.37 0.41 0.35 4.97%
Price Multiplier on Announcement Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 29/08/23 31/05/22 28/05/21 30/06/20 28/05/19 30/05/18 30/11/15 -
Price 0.03 0.045 0.05 0.035 0.035 0.04 0.065 -
P/RPS 7.53 23.83 18.79 1.98 4.98 1.89 4.19 7.85%
P/EPS -76.67 -127.12 -59.24 28.28 -14.73 -33.81 26.00 -
EY -1.30 -0.79 -1.69 3.54 -6.79 -2.96 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.86 0.54 0.33 0.33 0.35 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment