[ASTEEL] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.36%
YoY- 194.53%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 58,251 44,878 33,416 28,687 31,087 0 -100.00%
PBT 958 4,703 2,361 1,187 1,290 0 -100.00%
Tax 59 -1,049 -697 1,290 -449 0 -100.00%
NP 1,017 3,654 1,664 2,477 841 0 -100.00%
-
NP to SH 1,017 3,654 1,664 2,477 841 0 -100.00%
-
Tax Rate -6.16% 22.30% 29.52% -108.68% 34.81% - -
Total Cost 57,234 41,224 31,752 26,210 30,246 0 -100.00%
-
Net Worth 92,856 82,526 71,600 65,626 57,668 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 3,158 2,063 3,000 3,001 2,252 - -100.00%
Div Payout % 310.56% 56.46% 180.29% 121.16% 267.86% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 92,856 82,526 71,600 65,626 57,668 0 -100.00%
NOSH 63,167 41,263 40,000 40,016 30,035 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.75% 8.14% 4.98% 8.63% 2.71% 0.00% -
ROE 1.10% 4.43% 2.32% 3.77% 1.46% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 92.22 108.76 83.54 71.69 103.50 0.00 -100.00%
EPS 1.61 5.91 4.16 6.19 2.80 0.00 -100.00%
DPS 5.00 5.00 7.50 7.50 7.50 0.00 -100.00%
NAPS 1.47 2.00 1.79 1.64 1.92 1.72 0.16%
Adjusted Per Share Value based on latest NOSH - 40,016
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.01 9.26 6.89 5.92 6.41 0.00 -100.00%
EPS 0.21 0.75 0.34 0.51 0.17 0.00 -100.00%
DPS 0.65 0.43 0.62 0.62 0.46 0.00 -100.00%
NAPS 0.1915 0.1702 0.1477 0.1353 0.1189 1.72 2.33%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.82 0.67 0.85 0.96 0.00 0.00 -
P/RPS 0.89 0.62 1.02 1.34 0.00 0.00 -100.00%
P/EPS 50.93 7.57 20.43 15.51 0.00 0.00 -100.00%
EY 1.96 13.22 4.89 6.45 0.00 0.00 -100.00%
DY 6.10 7.46 8.82 7.81 0.00 0.00 -100.00%
P/NAPS 0.56 0.34 0.47 0.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/04 17/02/03 14/02/02 30/01/01 03/02/00 - -
Price 0.82 0.73 0.86 0.83 1.37 0.00 -
P/RPS 0.89 0.67 1.03 1.16 1.32 0.00 -100.00%
P/EPS 50.93 8.24 20.67 13.41 48.93 0.00 -100.00%
EY 1.96 12.13 4.84 7.46 2.04 0.00 -100.00%
DY 6.10 6.85 8.72 9.04 5.47 0.00 -100.00%
P/NAPS 0.56 0.37 0.48 0.51 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment