[ASTEEL] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.66%
YoY- 25.54%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 127,417 131,228 125,444 127,796 132,145 129,874 118,416 5.00%
PBT 10,450 10,510 10,040 12,117 14,573 10,618 10,504 -0.34%
Tax -1,042 -1,310 -564 -1,681 -3,961 -1,166 -1,128 -5.14%
NP 9,408 9,200 9,476 10,436 10,612 9,452 9,376 0.22%
-
NP to SH 9,408 9,200 9,476 10,436 10,612 9,452 9,376 0.22%
-
Tax Rate 9.97% 12.46% 5.62% 13.87% 27.18% 10.98% 10.74% -
Total Cost 118,009 122,028 115,968 117,360 121,533 120,422 109,040 5.40%
-
Net Worth 72,400 70,032 67,836 65,599 65,679 62,413 60,325 12.92%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,999 - - - -
Div Payout % - - - 28.75% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 72,400 70,032 67,836 65,599 65,679 62,413 60,325 12.92%
NOSH 40,000 40,000 40,016 39,999 30,000 30,006 30,012 21.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.38% 7.01% 7.55% 8.17% 8.03% 7.28% 7.92% -
ROE 12.99% 13.14% 13.97% 15.91% 16.16% 15.14% 15.54% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 318.54 328.07 313.48 319.49 440.48 432.82 394.55 -13.28%
EPS 23.52 23.00 23.68 26.09 35.37 31.50 31.24 -17.22%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.81 1.7508 1.6952 1.64 2.1893 2.08 2.01 -6.74%
Adjusted Per Share Value based on latest NOSH - 40,016
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.28 27.06 25.87 26.36 27.25 26.79 24.42 5.01%
EPS 1.94 1.90 1.95 2.15 2.19 1.95 1.93 0.34%
DPS 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
NAPS 0.1493 0.1444 0.1399 0.1353 0.1355 0.1287 0.1244 12.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.71 0.76 0.77 0.96 1.26 1.40 1.86 -
P/RPS 0.22 0.23 0.25 0.30 0.29 0.32 0.47 -39.68%
P/EPS 3.02 3.30 3.25 3.68 3.56 4.44 5.95 -36.34%
EY 33.13 30.26 30.75 27.18 28.07 22.50 16.80 57.19%
DY 0.00 0.00 0.00 7.81 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.45 0.59 0.58 0.67 0.93 -43.94%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 17/07/00 28/04/00 -
Price 0.73 0.81 0.75 0.83 1.26 1.61 1.64 -
P/RPS 0.23 0.25 0.24 0.26 0.29 0.37 0.42 -33.04%
P/EPS 3.10 3.52 3.17 3.18 3.56 5.11 5.25 -29.59%
EY 32.22 28.40 31.57 31.43 28.07 19.57 19.05 41.91%
DY 0.00 0.00 0.00 9.04 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.44 0.51 0.58 0.77 0.82 -38.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment