[WOODLAN] YoY Quarter Result on 31-Mar-2001 [#1]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 343.1%
YoY- 2290.7%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 14,802 14,140 14,012 17,089 13,873 0 -100.00%
PBT -131 493 491 1,588 219 0 -100.00%
Tax -112 -215 -245 -560 -176 0 -100.00%
NP -243 278 246 1,028 43 0 -100.00%
-
NP to SH -243 278 246 1,028 43 0 -100.00%
-
Tax Rate - 43.61% 49.90% 35.26% 80.37% - -
Total Cost 15,045 13,862 13,766 16,061 13,830 0 -100.00%
-
Net Worth 47,803 41,399 41,199 40,199 37,527 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 47,803 41,399 41,199 40,199 37,527 0 -100.00%
NOSH 39,836 20,000 19,999 20,000 19,545 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.64% 1.97% 1.76% 6.02% 0.31% 0.00% -
ROE -0.51% 0.67% 0.60% 2.56% 0.11% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.16 70.70 70.06 85.45 70.98 0.00 -100.00%
EPS -0.61 1.39 1.23 5.14 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 2.07 2.06 2.01 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.00 35.35 35.03 42.72 34.68 0.00 -100.00%
EPS -0.61 0.69 0.61 2.57 0.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.195 1.0349 1.0299 1.0049 0.9381 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.99 1.06 2.14 1.97 4.00 0.00 -
P/RPS 2.66 1.50 3.05 2.31 5.64 0.00 -100.00%
P/EPS -162.30 76.26 173.98 38.33 1,818.18 0.00 -100.00%
EY -0.62 1.31 0.57 2.61 0.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.51 1.04 0.98 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 29/05/03 29/05/02 17/05/01 15/05/00 - -
Price 0.88 1.00 2.24 2.09 3.34 0.00 -
P/RPS 2.37 1.41 3.20 2.45 4.71 0.00 -100.00%
P/EPS -144.26 71.94 182.11 40.66 1,518.18 0.00 -100.00%
EY -0.69 1.39 0.55 2.46 0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.48 1.09 1.04 1.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment