[ZECON] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 4650.28%
YoY- 645.01%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 79,856 219,997 50,752 119,727 49,324 76,198 58,879 5.20%
PBT -3,348 -9,485 50,347 121,886 -4,883 -9,718 -16,965 -23.68%
Tax -9,452 55,389 -6,777 -8,694 -2,257 -4,550 -2,946 21.43%
NP -12,800 45,904 43,570 113,192 -7,140 -14,268 -19,911 -7.09%
-
NP to SH -10,978 32,711 11,064 48,506 -8,900 -13,399 -21,695 -10.72%
-
Tax Rate - - 13.46% 7.13% - - - -
Total Cost 92,656 174,093 7,182 6,535 56,464 90,466 78,790 2.73%
-
Net Worth 197,835 275,283 109,568 95,283 64,346 78,574 107,218 10.74%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 197,835 275,283 109,568 95,283 64,346 78,574 107,218 10.74%
NOSH 131,016 131,016 119,095 119,104 119,159 119,052 119,131 1.59%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -16.03% 20.87% 85.85% 94.54% -14.48% -18.72% -33.82% -
ROE -5.55% 11.88% 10.10% 50.91% -13.83% -17.05% -20.23% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 60.95 171.82 42.61 100.52 41.39 64.00 49.42 3.55%
EPS -8.38 25.55 9.29 40.73 -7.47 -11.25 -18.21 -12.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 2.15 0.92 0.80 0.54 0.66 0.90 9.00%
Adjusted Per Share Value based on latest NOSH - 119,104
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 53.96 148.67 34.30 80.91 33.33 51.49 39.79 5.20%
EPS -7.42 22.11 7.48 32.78 -6.01 -9.05 -14.66 -10.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3369 1.8603 0.7404 0.6439 0.4348 0.531 0.7246 10.74%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.265 0.425 0.57 0.63 0.765 0.855 0.535 -
P/RPS 0.43 0.25 1.34 0.63 1.85 1.34 1.08 -14.22%
P/EPS -3.16 1.66 6.14 1.55 -10.24 -7.60 -2.94 1.20%
EY -31.62 60.11 16.30 64.64 -9.76 -13.16 -34.04 -1.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.62 0.79 1.42 1.30 0.59 -17.94%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 27/08/18 30/08/17 26/08/16 25/08/15 21/08/14 30/08/13 -
Price 0.32 0.375 0.615 0.60 0.59 0.88 0.735 -
P/RPS 0.53 0.22 1.44 0.60 1.43 1.37 1.49 -15.81%
P/EPS -3.82 1.47 6.62 1.47 -7.90 -7.82 -4.04 -0.92%
EY -26.18 68.13 15.11 67.88 -12.66 -12.79 -24.78 0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.67 0.75 1.09 1.33 0.82 -20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment