[AMTEL] YoY Quarter Result on 28-Feb-2007 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ- 31.12%
YoY- -7.71%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 11,758 7,618 9,524 8,382 9,568 15,556 27,330 -13.10%
PBT 398 181 -570 -922 -563 -1,065 267 6.87%
Tax -48 -73 -59 112 -189 -175 -66 -5.16%
NP 350 108 -629 -810 -752 -1,240 201 9.67%
-
NP to SH 388 93 -562 -810 -752 -1,240 201 11.57%
-
Tax Rate 12.06% 40.33% - - - - 24.72% -
Total Cost 11,408 7,510 10,153 9,192 10,320 16,796 27,129 -13.43%
-
Net Worth 33,770 30,665 34,740 33,545 36,091 32,822 39,182 -2.44%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 33,770 30,665 34,740 33,545 36,091 32,822 39,182 -2.44%
NOSH 49,113 48,947 49,298 46,022 46,134 41,891 41,875 2.69%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 2.98% 1.42% -6.60% -9.66% -7.86% -7.97% 0.74% -
ROE 1.15% 0.30% -1.62% -2.41% -2.08% -3.78% 0.51% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 23.94 15.56 19.32 18.21 20.74 37.13 65.27 -15.38%
EPS 0.79 0.19 -1.14 -1.76 -1.63 -2.96 0.48 8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6876 0.6265 0.7047 0.7289 0.7823 0.7835 0.9357 -5.00%
Adjusted Per Share Value based on latest NOSH - 46,022
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 11.96 7.75 9.69 8.53 9.73 15.83 27.81 -13.11%
EPS 0.39 0.09 -0.57 -0.82 -0.77 -1.26 0.20 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.312 0.3535 0.3413 0.3672 0.3339 0.3987 -2.44%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.84 0.48 0.83 1.11 0.69 1.02 2.29 -
P/RPS 3.51 3.08 4.30 6.09 3.33 2.75 3.51 0.00%
P/EPS 106.33 252.63 -72.81 -63.07 -42.33 -34.46 477.08 -22.12%
EY 0.94 0.40 -1.37 -1.59 -2.36 -2.90 0.21 28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.77 1.18 1.52 0.88 1.30 2.45 -10.96%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/04/10 23/04/09 25/04/08 27/04/07 28/04/06 29/04/05 23/04/04 -
Price 0.90 0.50 0.72 1.23 1.12 1.04 1.63 -
P/RPS 3.76 3.21 3.73 6.75 5.40 2.80 2.50 7.03%
P/EPS 113.92 263.16 -63.16 -69.89 -68.71 -35.14 339.58 -16.63%
EY 0.88 0.38 -1.58 -1.43 -1.46 -2.85 0.29 20.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.80 1.02 1.69 1.43 1.33 1.74 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment