[AMTEL] YoY Quarter Result on 31-May-2008 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-May-2008 [#2]
Profit Trend
QoQ- 183.99%
YoY- 238.01%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 16,495 16,667 11,370 10,793 9,236 7,571 15,244 1.32%
PBT 1,184 870 370 540 -340 -314 -524 -
Tax -12 -70 -122 -43 -2 103 -33 -15.50%
NP 1,172 800 248 497 -342 -211 -557 -
-
NP to SH 1,161 840 278 472 -342 -211 -557 -
-
Tax Rate 1.01% 8.05% 32.97% 7.96% - - - -
Total Cost 15,323 15,867 11,122 10,296 9,578 7,782 15,801 -0.51%
-
Net Worth 39,232 34,820 31,379 35,100 33,344 35,672 33,318 2.75%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 39,232 34,820 31,379 35,100 33,344 35,672 33,318 2.75%
NOSH 49,194 49,411 49,642 49,166 46,216 45,869 42,196 2.58%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 7.11% 4.80% 2.18% 4.60% -3.70% -2.79% -3.65% -
ROE 2.96% 2.41% 0.89% 1.34% -1.03% -0.59% -1.67% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 33.53 33.73 22.90 21.95 19.98 16.51 36.13 -1.23%
EPS 2.36 1.70 0.56 0.96 -0.74 -0.46 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7975 0.7047 0.6321 0.7139 0.7215 0.7777 0.7896 0.16%
Adjusted Per Share Value based on latest NOSH - 49,166
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 16.78 16.96 11.57 10.98 9.40 7.70 15.51 1.31%
EPS 1.18 0.85 0.28 0.48 -0.35 -0.21 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3543 0.3193 0.3571 0.3393 0.3629 0.339 2.76%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.68 0.84 0.50 0.74 1.11 1.45 0.90 -
P/RPS 2.03 2.49 2.18 3.37 5.55 8.78 2.49 -3.34%
P/EPS 28.81 49.41 89.29 77.08 -150.00 -315.22 -68.18 -
EY 3.47 2.02 1.12 1.30 -0.67 -0.32 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.19 0.79 1.04 1.54 1.86 1.14 -4.77%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 25/07/11 28/07/10 21/07/09 28/07/08 27/07/07 28/07/06 29/07/05 -
Price 0.65 0.83 0.55 0.57 1.12 1.35 0.88 -
P/RPS 1.94 2.46 2.40 2.60 5.60 8.18 2.44 -3.74%
P/EPS 27.54 48.82 98.21 59.38 -151.35 -293.48 -66.67 -
EY 3.63 2.05 1.02 1.68 -0.66 -0.34 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.18 0.87 0.80 1.55 1.74 1.11 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment