[AMTEL] QoQ Cumulative Quarter Result on 31-May-2008 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-May-2008 [#2]
Profit Trend
QoQ- 83.99%
YoY- 92.19%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 41,354 41,312 32,406 20,317 9,524 36,641 26,264 43.70%
PBT -4,470 -4,419 23 -30 -570 -2,652 -1,667 119.85%
Tax -66 -66 -123 -102 -59 45 -158 -50.20%
NP -4,536 -4,485 -100 -132 -629 -2,607 -1,825 106.92%
-
NP to SH -4,485 -4,442 -207 -90 -562 -2,354 -1,585 129.50%
-
Tax Rate - - 534.78% - - - - -
Total Cost 45,890 45,797 32,506 20,449 10,153 39,248 28,089 48.00%
-
Net Worth 30,783 30,837 35,061 35,695 34,740 33,916 33,947 -7.51%
Dividend
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 30,783 30,837 35,061 35,695 34,740 33,916 33,947 -7.51%
NOSH 49,285 49,300 49,285 49,999 49,298 47,363 46,345 5.03%
Ratio Analysis
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -10.97% -10.86% -0.31% -0.65% -6.60% -7.11% -6.95% -
ROE -14.57% -14.40% -0.59% -0.25% -1.62% -6.94% -4.67% -
Per Share
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 83.91 83.80 65.75 40.63 19.32 77.36 56.67 36.81%
EPS -9.10 -9.01 -0.42 -0.18 -1.14 -4.97 -3.42 118.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6246 0.6255 0.7114 0.7139 0.7047 0.7161 0.7325 -11.95%
Adjusted Per Share Value based on latest NOSH - 49,166
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 42.08 42.03 32.97 20.67 9.69 37.28 26.72 43.72%
EPS -4.56 -4.52 -0.21 -0.09 -0.57 -2.40 -1.61 129.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3132 0.3138 0.3567 0.3632 0.3535 0.3451 0.3454 -7.51%
Price Multiplier on Financial Quarter End Date
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/11/08 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.50 0.50 0.68 0.74 0.83 0.89 0.91 -
P/RPS 0.60 0.60 1.03 1.82 4.30 1.15 1.61 -54.54%
P/EPS -5.49 -5.55 -161.90 -411.11 -72.81 -17.91 -26.61 -71.65%
EY -18.20 -18.02 -0.62 -0.24 -1.37 -5.58 -3.76 252.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.96 1.04 1.18 1.24 1.24 -29.53%
Price Multiplier on Announcement Date
30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date - 27/02/09 24/10/08 28/07/08 25/04/08 31/01/08 29/10/07 -
Price 0.00 0.48 0.51 0.57 0.72 0.87 0.89 -
P/RPS 0.00 0.57 0.78 1.40 3.73 1.12 1.57 -
P/EPS 0.00 -5.33 -121.43 -316.67 -63.16 -17.50 -26.02 -
EY 0.00 -18.77 -0.82 -0.32 -1.58 -5.71 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 0.72 0.80 1.02 1.21 1.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment