[HIGHTEC] YoY Quarter Result on 31-Oct-2012 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
31-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 626.22%
YoY- 180.27%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 5,044 4,710 4,710 5,350 5,645 6,708 6,410 -4.67%
PBT 4,866 5,919 5,919 1,974 263 220 841 42.03%
Tax -916 1,016 1,016 -276 124 1,045 -89 59.36%
NP 3,950 6,935 6,935 1,698 387 1,265 752 39.31%
-
NP to SH 3,950 6,935 6,935 1,634 583 1,428 746 39.53%
-
Tax Rate 18.82% -17.17% -17.17% 13.98% -47.15% -475.00% 10.58% -
Total Cost 1,094 -2,225 -2,225 3,652 5,258 5,443 5,658 -27.99%
-
Net Worth 74,801 0 68,936 62,698 50,702 51,245 49,356 8.66%
Dividend
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div 548 548 548 731 1,099 - 376 7.82%
Div Payout % 13.89% 7.91% 7.91% 44.74% 188.68% - 50.50% -
Equity
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 74,801 0 68,936 62,698 50,702 51,245 49,356 8.66%
NOSH 36,574 36,577 36,577 36,554 36,666 37,678 37,676 -0.59%
Ratio Analysis
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 78.31% 147.24% 147.24% 31.74% 6.86% 18.86% 11.73% -
ROE 5.28% 0.00% 10.06% 2.61% 1.15% 2.79% 1.51% -
Per Share
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 13.79 12.88 12.88 14.64 15.40 17.80 17.01 -4.10%
EPS 10.80 18.96 18.96 4.47 1.59 3.79 1.98 40.36%
DPS 1.50 1.50 1.50 2.00 3.00 0.00 1.00 8.44%
NAPS 2.0452 0.00 1.8847 1.7152 1.3828 1.3601 1.31 9.31%
Adjusted Per Share Value based on latest NOSH - 36,554
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 4.14 3.87 3.87 4.39 4.63 5.51 5.26 -4.67%
EPS 3.24 5.69 5.69 1.34 0.48 1.17 0.61 39.62%
DPS 0.45 0.45 0.45 0.60 0.90 0.00 0.31 7.73%
NAPS 0.614 0.00 0.5658 0.5146 0.4162 0.4206 0.4051 8.66%
Price Multiplier on Financial Quarter End Date
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.94 1.08 0.925 0.88 0.75 0.76 1.00 -
P/RPS 6.82 8.39 7.18 6.01 4.87 4.27 5.88 3.00%
P/EPS 8.70 5.70 4.88 19.69 47.17 20.05 50.51 -29.64%
EY 11.49 17.56 20.50 5.08 2.12 4.99 1.98 42.11%
DY 1.60 1.39 1.62 2.27 4.00 0.00 1.00 9.85%
P/NAPS 0.46 0.00 0.49 0.51 0.54 0.56 0.76 -9.54%
Price Multiplier on Announcement Date
31/10/14 31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/14 - 23/12/13 31/12/12 23/12/11 24/12/10 05/01/10 -
Price 0.90 0.00 1.08 0.85 0.79 0.79 0.87 -
P/RPS 6.53 0.00 8.39 5.81 5.13 4.44 5.11 5.02%
P/EPS 8.33 0.00 5.70 19.02 49.69 20.84 43.94 -28.28%
EY 12.00 0.00 17.56 5.26 2.01 4.80 2.28 39.37%
DY 1.67 0.00 1.39 2.35 3.80 0.00 1.15 7.74%
P/NAPS 0.44 0.00 0.57 0.50 0.57 0.58 0.66 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment