[HIGHTEC] YoY Quarter Result on 31-Oct-2009 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
05-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 56.72%
YoY- 5428.57%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 5,350 5,645 6,708 6,410 5,919 9,039 6,231 -2.50%
PBT 1,974 263 220 841 209 1,081 -891 -
Tax -276 124 1,045 -89 -192 55 799 -
NP 1,698 387 1,265 752 17 1,136 -92 -
-
NP to SH 1,634 583 1,428 746 -14 1,132 -79 -
-
Tax Rate 13.98% -47.15% -475.00% 10.58% 91.87% -5.09% - -
Total Cost 3,652 5,258 5,443 5,658 5,902 7,903 6,323 -8.73%
-
Net Worth 62,698 50,702 51,245 49,356 40,416 39,166 48,379 4.41%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div 731 1,099 - 376 202 979 983 -4.81%
Div Payout % 44.74% 188.68% - 50.50% 0.00% 86.50% 0.00% -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 62,698 50,702 51,245 49,356 40,416 39,166 48,379 4.41%
NOSH 36,554 36,666 37,678 37,676 40,416 39,166 39,333 -1.21%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 31.74% 6.86% 18.86% 11.73% 0.29% 12.57% -1.48% -
ROE 2.61% 1.15% 2.79% 1.51% -0.03% 2.89% -0.16% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 14.64 15.40 17.80 17.01 14.64 23.08 15.84 -1.30%
EPS 4.47 1.59 3.79 1.98 -0.04 2.79 -0.19 -
DPS 2.00 3.00 0.00 1.00 0.50 2.50 2.50 -3.64%
NAPS 1.7152 1.3828 1.3601 1.31 1.00 1.00 1.23 5.69%
Adjusted Per Share Value based on latest NOSH - 37,676
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 4.57 4.83 5.73 5.48 5.06 7.73 5.33 -2.52%
EPS 1.40 0.50 1.22 0.64 -0.01 0.97 -0.07 -
DPS 0.63 0.94 0.00 0.32 0.17 0.84 0.84 -4.67%
NAPS 0.536 0.4335 0.4381 0.422 0.3455 0.3348 0.4136 4.41%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.88 0.75 0.76 1.00 0.76 0.72 0.49 -
P/RPS 6.01 4.87 4.27 5.88 5.19 3.12 3.09 11.71%
P/EPS 19.69 47.17 20.05 50.51 -2,194.05 24.91 -243.97 -
EY 5.08 2.12 4.99 1.98 -0.05 4.01 -0.41 -
DY 2.27 4.00 0.00 1.00 0.66 3.47 5.10 -12.60%
P/NAPS 0.51 0.54 0.56 0.76 0.76 0.72 0.40 4.12%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/12/12 23/12/11 24/12/10 05/01/10 30/12/08 28/12/07 27/12/06 -
Price 0.85 0.79 0.79 0.87 0.70 0.80 0.52 -
P/RPS 5.81 5.13 4.44 5.11 4.78 3.47 3.28 9.98%
P/EPS 19.02 49.69 20.84 43.94 -2,020.83 27.68 -258.90 -
EY 5.26 2.01 4.80 2.28 -0.05 3.61 -0.39 -
DY 2.35 3.80 0.00 1.15 0.71 3.13 4.81 -11.24%
P/NAPS 0.50 0.57 0.58 0.66 0.70 0.80 0.42 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment