[MMM] YoY Quarter Result on 31-May-2001 [#3]

Announcement Date
02-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 35.32%
YoY- 54.33%
View:
Show?
Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 31,268 24,763 27,303 9,818 9,167 0 -100.00%
PBT 3,067 2,580 1,903 2,925 1,916 0 -100.00%
Tax 2 0 0 -2 -22 0 -100.00%
NP 3,069 2,580 1,903 2,923 1,894 0 -100.00%
-
NP to SH 3,069 2,580 1,903 2,923 1,894 0 -100.00%
-
Tax Rate -0.07% 0.00% 0.00% 0.07% 1.15% - -
Total Cost 28,199 22,183 25,400 6,895 7,273 0 -100.00%
-
Net Worth 146,267 131,320 62,527 54,241 50,190 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - 604 - - - -
Div Payout % - - 31.75% - - - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 146,267 131,320 62,527 54,241 50,190 0 -100.00%
NOSH 106,562 100,000 30,206 30,134 31,566 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 9.82% 10.42% 6.97% 29.77% 20.66% 0.00% -
ROE 2.10% 1.96% 3.04% 5.39% 3.77% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 29.34 24.76 90.39 32.58 29.04 0.00 -100.00%
EPS 2.88 2.58 6.30 9.70 6.00 0.00 -100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.3726 1.3132 2.07 1.80 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,134
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 18.68 14.79 16.31 5.86 5.48 0.00 -100.00%
EPS 1.83 1.54 1.14 1.75 1.13 0.00 -100.00%
DPS 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.8736 0.7843 0.3735 0.324 0.2998 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 - - - - -
Price 0.99 0.88 0.00 0.00 0.00 0.00 -
P/RPS 3.37 3.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.38 34.11 0.00 0.00 0.00 0.00 -100.00%
EY 2.91 2.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 29/07/03 30/07/02 02/08/01 24/07/00 - -
Price 1.01 1.18 0.00 0.00 0.00 0.00 -
P/RPS 3.44 4.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.07 45.74 0.00 0.00 0.00 0.00 -100.00%
EY 2.85 2.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment