[MMM] QoQ Quarter Result on 31-May-2001 [#3]

Announcement Date
02-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 35.32%
YoY- 54.33%
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 19,070 14,635 10,836 9,818 9,409 8,768 9,617 58.03%
PBT 3,022 2,072 2,234 2,925 2,164 1,418 697 166.60%
Tax 0 0 2 -2 -4 -14 14 -
NP 3,022 2,072 2,236 2,923 2,160 1,404 711 163.08%
-
NP to SH 3,022 2,072 2,236 2,923 2,160 1,404 711 163.08%
-
Tax Rate 0.00% 0.00% -0.09% 0.07% 0.18% 0.99% -2.01% -
Total Cost 16,048 12,563 8,600 6,895 7,249 7,364 8,906 48.23%
-
Net Worth 57,447 57,655 55,452 54,241 50,099 45,489 56,169 1.51%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - 1,066 -
Div Payout % - - - - - - 150.00% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 57,447 57,655 55,452 54,241 50,099 45,489 56,169 1.51%
NOSH 29,920 30,028 29,813 30,134 30,000 28,080 35,550 -10.88%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 15.85% 14.16% 20.63% 29.77% 22.96% 16.01% 7.39% -
ROE 5.26% 3.59% 4.03% 5.39% 4.31% 3.09% 1.27% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 63.73 48.74 36.35 32.58 31.36 31.23 27.05 77.33%
EPS 10.10 6.90 7.50 9.70 7.20 5.00 2.00 195.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.92 1.92 1.86 1.80 1.67 1.62 1.58 13.91%
Adjusted Per Share Value based on latest NOSH - 30,134
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 11.39 8.74 6.47 5.86 5.62 5.24 5.74 58.10%
EPS 1.80 1.24 1.34 1.75 1.29 0.84 0.42 164.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.64 -
NAPS 0.3431 0.3444 0.3312 0.324 0.2992 0.2717 0.3355 1.50%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 19/03/02 31/01/02 07/11/01 02/08/01 21/05/01 19/01/01 01/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment