[MMM] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Announcement Date
02-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 21.28%
YoY- 20.32%
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 67,410 58,540 38,831 37,326 36,354 35,072 36,256 51.37%
PBT 10,188 8,288 8,741 8,676 7,164 5,672 5,720 47.09%
Tax 0 0 -14 -21 -28 -56 0 -
NP 10,188 8,288 8,727 8,654 7,136 5,616 5,720 47.09%
-
NP to SH 10,188 8,288 8,727 8,654 7,136 5,616 5,720 47.09%
-
Tax Rate 0.00% 0.00% 0.16% 0.24% 0.39% 0.99% 0.00% -
Total Cost 57,222 50,252 30,104 28,672 29,218 29,456 30,536 52.17%
-
Net Worth 57,532 57,655 55,780 54,091 50,114 45,489 47,932 12.97%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 57,532 57,655 55,780 54,091 50,114 45,489 47,932 12.97%
NOSH 29,964 30,028 29,989 30,050 30,008 28,080 30,530 -1.24%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 15.11% 14.16% 22.47% 23.19% 19.63% 16.01% 15.78% -
ROE 17.71% 14.38% 15.65% 16.00% 14.24% 12.35% 11.93% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 224.96 194.94 129.48 124.21 121.15 124.90 118.76 53.27%
EPS 34.00 27.60 29.10 28.80 23.78 20.00 19.10 47.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.92 1.86 1.80 1.67 1.62 1.57 14.40%
Adjusted Per Share Value based on latest NOSH - 30,134
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 40.26 34.96 23.19 22.29 21.71 20.95 21.65 51.39%
EPS 6.08 4.95 5.21 5.17 4.26 3.35 3.42 46.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.3444 0.3332 0.3231 0.2993 0.2717 0.2863 12.97%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 19/03/02 31/01/02 07/11/01 02/08/01 21/05/01 19/01/01 01/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment