[XIN] YoY Quarter Result on 31-Mar-2023 [#4]

Stock
[XIN] XIN SYNERGY GROUP BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -97.09%
YoY- -228.67%
Quarter Report
Latest QR
Upcoming QR
XIN's Result
XIN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 29,958 -3,478 14,844 16,399 2,809 2,754 4,574 36.74%
PBT -790 -4,113 7,315 6,984 -5,358 -2,121 -1,737 -12.29%
Tax -2,935 72 -988 53 97 -111 -574 31.22%
NP -3,725 -4,041 6,327 7,037 -5,261 -2,232 -2,311 8.27%
-
NP to SH -2,776 -6,975 5,421 7,040 -5,261 -2,232 -2,313 3.08%
-
Tax Rate - - 13.51% -0.76% - - - -
Total Cost 33,683 563 8,517 9,362 8,070 4,986 6,885 30.26%
-
Net Worth 191,632 217,513 132,028 90,016 86,213 93,820 95,088 12.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 191,632 217,513 132,028 90,016 86,213 93,820 95,088 12.37%
NOSH 456,269 435,027 322,020 126,784 126,784 126,784 126,784 23.76%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -12.43% 0.00% 42.62% 42.91% -187.29% -81.05% -50.52% -
ROE -1.45% -3.21% 4.11% 7.82% -6.10% -2.38% -2.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.57 0.00 4.61 12.93 2.22 2.17 3.61 10.48%
EPS -0.61 -1.60 1.68 5.55 -4.15 -1.76 -1.82 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.50 0.41 0.71 0.68 0.74 0.75 -9.20%
Adjusted Per Share Value based on latest NOSH - 435,027
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.26 0.00 3.10 3.42 0.59 0.58 0.96 36.64%
EPS -0.58 -1.46 1.13 1.47 -1.10 -0.47 -0.48 3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4002 0.4542 0.2757 0.188 0.18 0.1959 0.1986 12.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.175 0.31 0.80 0.00 0.80 1.03 1.00 -
P/RPS 2.67 0.00 17.35 0.00 36.11 47.42 27.72 -32.27%
P/EPS -28.76 -19.33 47.52 0.00 -19.28 -58.51 -54.81 -10.18%
EY -3.48 -5.17 2.10 0.00 -5.19 -1.71 -1.82 11.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 1.95 0.00 1.18 1.39 1.33 -17.46%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 31/05/22 27/05/21 30/06/20 29/05/19 28/05/18 -
Price 0.18 0.20 0.905 1.04 0.86 1.11 0.96 -
P/RPS 2.74 0.00 19.63 8.04 38.82 51.10 26.61 -31.51%
P/EPS -29.59 -12.47 53.76 18.73 -20.73 -63.05 -52.62 -9.14%
EY -3.38 -8.02 1.86 5.34 -4.83 -1.59 -1.90 10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 2.21 1.46 1.26 1.50 1.28 -16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment