[FAJAR] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -52.79%
YoY- 683.01%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 55,034 44,670 55,165 31,189 41,670 10,908 16,010 22.83%
PBT 2,955 13,735 6,727 2,987 484 794 439 37.38%
Tax -893 -3,338 -1,577 1,046 -88 625 222 -
NP 2,062 10,397 5,150 4,033 396 1,419 661 20.86%
-
NP to SH 2,062 10,463 5,165 3,594 459 1,470 993 12.94%
-
Tax Rate 30.22% 24.30% 23.44% -35.02% 18.18% -78.72% -50.57% -
Total Cost 52,972 34,273 50,015 27,156 41,274 9,489 15,349 22.91%
-
Net Worth 145,066 133,935 100,422 68,686 50,830 42,969 28,759 30.94%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 2,224 - - - -
Div Payout % - - - 61.88% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 145,066 133,935 100,422 68,686 50,830 42,969 28,759 30.94%
NOSH 169,016 156,631 128,879 88,960 40,982 40,947 40,950 26.63%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.75% 23.28% 9.34% 12.93% 0.95% 13.01% 4.13% -
ROE 1.42% 7.81% 5.14% 5.23% 0.90% 3.42% 3.45% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 32.56 28.52 42.80 35.06 101.68 26.64 39.10 -3.00%
EPS 1.22 6.68 4.01 4.04 1.12 3.59 2.42 -10.78%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.8583 0.8551 0.7792 0.7721 1.2403 1.0494 0.7023 3.39%
Adjusted Per Share Value based on latest NOSH - 88,960
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.39 6.00 7.41 4.19 5.60 1.46 2.15 22.83%
EPS 0.28 1.41 0.69 0.48 0.06 0.20 0.13 13.63%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.1948 0.1799 0.1349 0.0922 0.0683 0.0577 0.0386 30.95%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.05 0.91 0.95 0.64 0.93 0.47 0.31 -
P/RPS 3.22 3.19 2.22 1.83 0.91 1.76 0.79 26.37%
P/EPS 86.07 13.62 23.70 15.84 83.04 13.09 12.78 37.40%
EY 1.16 7.34 4.22 6.31 1.20 7.64 7.82 -27.23%
DY 0.00 0.00 0.00 3.91 0.00 0.00 0.00 -
P/NAPS 1.22 1.06 1.22 0.83 0.75 0.45 0.44 18.51%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 25/08/09 28/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.93 0.97 1.18 0.58 0.80 0.48 0.33 -
P/RPS 2.86 3.40 2.76 1.65 0.79 1.80 0.84 22.64%
P/EPS 76.23 14.52 29.44 14.36 71.43 13.37 13.61 33.24%
EY 1.31 6.89 3.40 6.97 1.40 7.48 7.35 -24.97%
DY 0.00 0.00 0.00 4.31 0.00 0.00 0.00 -
P/NAPS 1.08 1.13 1.51 0.75 0.65 0.46 0.47 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment