[FAJAR] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -52.79%
YoY- 683.01%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 34,478 55,896 39,095 31,189 13,591 17,132 25,696 21.62%
PBT 6,036 4,473 3,314 2,987 7,609 2,146 909 252.87%
Tax -736 -381 -703 1,046 0 -16 0 -
NP 5,300 4,092 2,611 4,033 7,609 2,130 909 223.60%
-
NP to SH 5,311 4,096 2,614 3,594 7,612 2,134 913 223.10%
-
Tax Rate 12.19% 8.52% 21.21% -35.02% 0.00% 0.75% 0.00% -
Total Cost 29,178 51,804 36,484 27,156 5,982 15,002 24,787 11.47%
-
Net Worth 99,040 90,249 72,209 68,686 64,082 52,936 51,692 54.20%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,878 - 2,224 1,614 909 1,228 -
Div Payout % - 45.87% - 61.88% 21.22% 42.61% 134.53% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 99,040 90,249 72,209 68,686 64,082 52,936 51,692 54.20%
NOSH 133,442 125,259 90,137 88,960 43,646 40,959 40,941 119.67%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 15.37% 7.32% 6.68% 12.93% 55.99% 12.43% 3.54% -
ROE 5.36% 4.54% 3.62% 5.23% 11.88% 4.03% 1.77% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 25.84 44.62 43.37 35.06 31.14 41.83 62.76 -44.62%
EPS 3.98 3.27 2.90 4.04 17.44 5.21 2.23 47.08%
DPS 0.00 1.50 0.00 2.50 3.70 2.22 3.00 -
NAPS 0.7422 0.7205 0.8011 0.7721 1.4682 1.2924 1.2626 -29.80%
Adjusted Per Share Value based on latest NOSH - 88,960
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.63 7.51 5.25 4.19 1.83 2.30 3.45 21.64%
EPS 0.71 0.55 0.35 0.48 1.02 0.29 0.12 226.77%
DPS 0.00 0.25 0.00 0.30 0.22 0.12 0.16 -
NAPS 0.133 0.1212 0.097 0.0922 0.0861 0.0711 0.0694 54.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.87 0.51 0.56 0.64 0.70 0.72 0.85 -
P/RPS 3.37 1.14 1.29 1.83 2.25 1.72 1.35 83.91%
P/EPS 21.86 15.60 19.31 15.84 4.01 13.82 38.12 -30.95%
EY 4.57 6.41 5.18 6.31 24.91 7.24 2.62 44.85%
DY 0.00 2.94 0.00 3.91 5.29 3.08 3.53 -
P/NAPS 1.17 0.71 0.70 0.83 0.48 0.56 0.67 44.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/04/09 25/02/09 26/11/08 28/08/08 27/05/08 26/02/08 30/10/07 -
Price 0.89 0.68 0.41 0.58 0.77 0.68 0.75 -
P/RPS 3.44 1.52 0.95 1.65 2.47 1.63 1.19 102.79%
P/EPS 22.36 20.80 14.14 14.36 4.42 13.05 33.63 -23.80%
EY 4.47 4.81 7.07 6.97 22.65 7.66 2.97 31.29%
DY 0.00 2.21 0.00 4.31 4.81 3.26 4.00 -
P/NAPS 1.20 0.94 0.51 0.75 0.52 0.53 0.59 60.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment