[AMTEK] YoY Quarter Result on 31-Dec-2005 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
08-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -6.09%
YoY- 28.24%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 3,340 6,585 9,267 18,814 24,774 29,678 34,539 -32.22%
PBT 4,151 105 10 -1,554 -2,143 -7,796 2,107 11.95%
Tax 0 -70 -17 -136 -212 96 -748 -
NP 4,151 35 -7 -1,690 -2,355 -7,700 1,359 20.43%
-
NP to SH 4,151 77 92 -1,690 -2,355 -7,700 1,359 20.43%
-
Tax Rate 0.00% 66.67% 170.00% - - - 35.50% -
Total Cost -811 6,550 9,274 20,504 27,129 37,378 33,180 -
-
Net Worth 23,477 24,126 104,879 36,499 52,999 73,600 92,332 -20.38%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 23,477 24,126 104,879 36,499 52,999 73,600 92,332 -20.38%
NOSH 49,951 51,333 183,999 49,999 49,999 40,000 39,970 3.78%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 124.28% 0.53% -0.08% -8.98% -9.51% -25.95% 3.93% -
ROE 17.68% 0.32% 0.09% -4.63% -4.44% -10.46% 1.47% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 6.69 12.83 5.04 37.63 49.55 74.20 86.41 -34.69%
EPS 8.31 0.15 0.18 -3.38 -4.71 -19.25 3.40 16.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.57 0.73 1.06 1.84 2.31 -23.28%
Adjusted Per Share Value based on latest NOSH - 49,999
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 6.68 13.17 18.53 37.63 49.55 59.36 69.08 -32.22%
EPS 8.30 0.15 0.18 -3.38 -4.71 -15.40 2.72 20.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4696 0.4825 2.0977 0.73 1.06 1.472 1.8467 -20.38%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.25 0.25 0.23 0.25 0.41 1.14 1.10 -
P/RPS 3.74 1.95 4.57 0.66 0.83 1.54 1.27 19.70%
P/EPS 3.01 166.67 460.00 -7.40 -8.70 -5.92 32.35 -32.66%
EY 33.24 0.60 0.22 -13.52 -11.49 -16.89 3.09 48.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.40 0.34 0.39 0.62 0.48 1.66%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 27/02/08 02/03/07 08/03/06 28/02/05 27/02/04 28/02/03 -
Price 0.15 0.10 0.22 0.23 0.68 1.50 1.09 -
P/RPS 2.24 0.78 4.37 0.61 1.37 2.02 1.26 10.05%
P/EPS 1.81 66.67 440.00 -6.80 -14.44 -7.79 32.06 -38.03%
EY 55.40 1.50 0.23 -14.70 -6.93 -12.83 3.12 61.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.39 0.32 0.64 0.82 0.47 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment