[AMTEK] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 450.3%
YoY- 5290.91%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 11,965 13,532 2,113 3,340 6,585 9,267 18,814 -7.26%
PBT 450 -648 -201 4,151 105 10 -1,554 -
Tax -223 83 0 0 -70 -17 -136 8.58%
NP 227 -565 -201 4,151 35 -7 -1,690 -
-
NP to SH 227 -565 -198 4,151 77 92 -1,690 -
-
Tax Rate 49.56% - - 0.00% 66.67% 170.00% - -
Total Cost 11,738 14,097 2,314 -811 6,550 9,274 20,504 -8.87%
-
Net Worth 25,499 27,000 20,789 23,477 24,126 104,879 36,499 -5.79%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 25,499 27,000 20,789 23,477 24,126 104,879 36,499 -5.79%
NOSH 49,998 50,000 49,499 49,951 51,333 183,999 49,999 -0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.90% -4.18% -9.51% 124.28% 0.53% -0.08% -8.98% -
ROE 0.89% -2.09% -0.95% 17.68% 0.32% 0.09% -4.63% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 23.93 27.06 4.27 6.69 12.83 5.04 37.63 -7.26%
EPS 0.45 -1.13 -0.40 8.31 0.15 0.18 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.42 0.47 0.47 0.57 0.73 -5.79%
Adjusted Per Share Value based on latest NOSH - 49,951
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 23.93 27.06 4.23 6.68 13.17 18.53 37.63 -7.26%
EPS 0.45 -1.13 -0.40 8.30 0.15 0.18 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.4158 0.4696 0.4825 2.0977 0.73 -5.79%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.24 0.16 0.20 0.25 0.25 0.23 0.25 -
P/RPS 1.00 0.59 4.69 3.74 1.95 4.57 0.66 7.16%
P/EPS 52.86 -14.16 -50.00 3.01 166.67 460.00 -7.40 -
EY 1.89 -7.06 -2.00 33.24 0.60 0.22 -13.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.48 0.53 0.53 0.40 0.34 5.54%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 26/02/09 27/02/08 02/03/07 08/03/06 -
Price 0.24 0.20 0.25 0.15 0.10 0.22 0.23 -
P/RPS 1.00 0.74 5.86 2.24 0.78 4.37 0.61 8.58%
P/EPS 52.86 -17.70 -62.50 1.81 66.67 440.00 -6.80 -
EY 1.89 -5.65 -1.60 55.40 1.50 0.23 -14.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.60 0.32 0.21 0.39 0.32 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment