[SEEHUP] YoY Quarter Result on 30-Jun-2001 [#1]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 234.93%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Revenue 20,341 21,435 17,347 14,680 11,813 0 -100.00%
PBT -329 1,744 750 716 879 0 -100.00%
Tax -128 -661 -110 -322 -233 0 -100.00%
NP -457 1,083 640 394 646 0 -100.00%
-
NP to SH -300 1,083 640 394 646 0 -100.00%
-
Tax Rate - 37.90% 14.67% 44.97% 26.51% - -
Total Cost 20,798 20,352 16,707 14,286 11,167 0 -100.00%
-
Net Worth 46,988 47,391 44,831 46,255 48,399 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 46,988 47,391 44,831 46,255 48,399 0 -100.00%
NOSH 40,000 40,111 39,999 24,936 25,038 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.25% 5.05% 3.69% 2.68% 5.47% 0.00% -
ROE -0.64% 2.29% 1.43% 0.85% 1.33% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 50.85 53.44 43.37 58.87 47.18 0.00 -100.00%
EPS -0.75 2.70 1.60 1.58 2.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1747 1.1815 1.1208 1.8549 1.933 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,936
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.02 27.42 22.19 18.78 15.11 0.00 -100.00%
EPS -0.38 1.39 0.82 0.50 0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.601 0.6062 0.5734 0.5916 0.6191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 29/06/01 30/06/00 - -
Price 1.11 1.06 1.21 1.99 2.89 0.00 -
P/RPS 2.18 1.98 2.79 3.38 6.13 0.00 -100.00%
P/EPS -148.00 39.26 75.63 125.95 112.02 0.00 -100.00%
EY -0.68 2.55 1.32 0.79 0.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 1.08 1.07 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 27/08/04 29/08/03 27/08/01 30/08/00 - -
Price 1.04 1.10 1.15 2.22 2.92 0.00 -
P/RPS 2.05 2.06 2.65 3.77 6.19 0.00 -100.00%
P/EPS -138.67 40.74 71.88 140.51 113.18 0.00 -100.00%
EY -0.72 2.45 1.39 0.71 0.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 1.03 1.20 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment