[SEEHUP] YoY Quarter Result on 31-Dec-2001 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -9.52%
YoY- 87.82%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 19,689 18,043 17,048 17,685 15,205 14,414 -0.32%
PBT -261 926 215 1,250 661 1,828 -
Tax -18 -431 9 -433 -226 -509 3.57%
NP -279 495 224 817 435 1,319 -
-
NP to SH -279 495 224 817 435 1,319 -
-
Tax Rate - 46.54% -4.19% 34.64% 34.19% 27.84% -
Total Cost 19,968 17,548 16,824 16,868 14,770 13,095 -0.44%
-
Net Worth 46,879 45,184 46,319 47,365 49,564 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 46,879 45,184 46,319 47,365 49,564 0 -100.00%
NOSH 39,857 39,919 39,999 40,049 24,999 24,981 -0.49%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.42% 2.74% 1.31% 4.62% 2.86% 9.15% -
ROE -0.60% 1.10% 0.48% 1.72% 0.88% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 49.40 45.20 42.62 44.16 60.82 57.70 0.16%
EPS -0.70 1.24 0.56 2.04 1.74 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1762 1.1319 1.158 1.1827 1.9826 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,049
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 24.36 22.32 21.09 21.88 18.81 17.83 -0.32%
EPS -0.35 0.61 0.28 1.01 0.54 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.559 0.573 0.586 0.6132 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.20 1.15 1.25 1.49 2.54 0.00 -
P/RPS 2.43 2.54 2.93 3.37 4.18 0.00 -100.00%
P/EPS -171.43 92.74 223.21 73.04 145.98 0.00 -100.00%
EY -0.58 1.08 0.45 1.37 0.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 1.08 1.26 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 28/02/03 27/02/02 27/02/01 - -
Price 1.15 1.22 1.23 1.48 2.17 0.00 -
P/RPS 2.33 2.70 2.89 3.35 3.57 0.00 -100.00%
P/EPS -164.29 98.39 219.64 72.55 124.71 0.00 -100.00%
EY -0.61 1.02 0.46 1.38 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.08 1.06 1.25 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment