[SEEHUP] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -273.56%
YoY- -385.62%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 18,715 16,854 15,118 18,042 13,234 13,409 0 -100.00%
PBT 26 -904 -414 -1,085 -416 1,571 0 -100.00%
Tax 199 370 182 1,085 416 -340 0 -100.00%
NP 225 -534 -232 0 0 1,231 0 -100.00%
-
NP to SH 225 -534 -232 -1,418 -292 1,231 0 -100.00%
-
Tax Rate -765.38% - - - - 21.64% - -
Total Cost 18,490 17,388 15,350 18,042 13,234 12,178 0 -100.00%
-
Net Worth 47,483 46,454 46,092 45,952 46,054 47,643 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 2,169 1,508 1,400 - - 1,748 - -100.00%
Div Payout % 964.29% 0.00% 0.00% - - 142.05% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 47,483 46,454 46,092 45,952 46,054 47,643 0 -100.00%
NOSH 40,178 40,223 40,000 40,056 25,040 24,981 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.20% -3.17% -1.53% 0.00% 0.00% 9.18% 0.00% -
ROE 0.47% -1.15% -0.50% -3.09% -0.63% 2.58% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 46.58 41.90 37.80 45.04 52.85 53.68 0.00 -100.00%
EPS 0.56 -1.33 -0.58 -3.54 -0.73 4.92 0.00 -100.00%
DPS 5.40 3.75 3.50 0.00 0.00 7.00 0.00 -100.00%
NAPS 1.1818 1.1549 1.1523 1.1472 1.8392 1.9072 1.7683 0.42%
Adjusted Per Share Value based on latest NOSH - 40,056
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 23.94 21.56 19.34 23.08 16.93 17.15 0.00 -100.00%
EPS 0.29 -0.68 -0.30 -1.81 -0.37 1.57 0.00 -100.00%
DPS 2.78 1.93 1.79 0.00 0.00 2.24 0.00 -100.00%
NAPS 0.6073 0.5942 0.5895 0.5878 0.5891 0.6094 1.7683 1.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.13 1.20 1.20 1.52 2.28 3.70 0.00 -
P/RPS 2.43 2.86 3.18 3.37 4.31 6.89 0.00 -100.00%
P/EPS 201.79 -90.39 -206.90 -42.94 -195.52 75.09 0.00 -100.00%
EY 0.50 -1.11 -0.48 -2.33 -0.51 1.33 0.00 -100.00%
DY 4.78 3.13 2.92 0.00 0.00 1.89 0.00 -100.00%
P/NAPS 0.96 1.04 1.04 1.32 1.24 1.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 28/05/04 30/05/03 29/05/02 30/05/01 29/05/00 - -
Price 1.05 1.15 1.17 1.49 2.00 3.04 0.00 -
P/RPS 2.25 2.74 3.10 3.31 3.78 5.66 0.00 -100.00%
P/EPS 187.50 -86.62 -201.72 -42.09 -171.51 61.69 0.00 -100.00%
EY 0.53 -1.15 -0.50 -2.38 -0.58 1.62 0.00 -100.00%
DY 5.14 3.26 2.99 0.00 0.00 2.30 0.00 -100.00%
P/NAPS 0.89 1.00 1.02 1.30 1.09 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment