[NHFATT] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.15%
YoY- 97.04%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 71,172 69,979 75,424 58,517 46,457 72,196 65,494 1.39%
PBT 13,154 17,203 11,056 5,077 2,181 5,362 4,035 21.74%
Tax -1,038 -2,078 -2,264 -615 260 -1,048 -1,160 -1.83%
NP 12,116 15,125 8,792 4,462 2,441 4,314 2,875 27.06%
-
NP to SH 12,116 15,125 8,792 4,462 2,441 4,314 2,875 27.06%
-
Tax Rate 7.89% 12.08% 20.48% 12.11% -11.92% 19.54% 28.75% -
Total Cost 59,056 54,854 66,632 54,055 44,016 67,882 62,619 -0.97%
-
Net Worth 572,090 541,501 505,952 477,844 462,136 462,963 430,724 4.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 33 - - - - - - -
Div Payout % 0.27% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 572,090 541,501 505,952 477,844 462,136 462,963 430,724 4.83%
NOSH 165,344 82,672 82,672 82,672 82,672 82,672 82,672 12.23%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.02% 21.61% 11.66% 7.63% 5.25% 5.98% 4.39% -
ROE 2.12% 2.79% 1.74% 0.93% 0.53% 0.93% 0.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 43.04 84.65 91.23 70.78 56.19 87.33 79.22 -9.66%
EPS 7.33 18.30 10.64 5.40 2.95 5.22 3.48 13.20%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 6.55 6.12 5.78 5.59 5.60 5.21 -6.58%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 43.04 42.32 45.62 35.39 28.10 43.66 39.61 1.39%
EPS 7.33 9.15 5.32 2.70 1.48 2.61 1.74 27.05%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.275 3.06 2.89 2.795 2.80 2.605 4.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.07 2.79 2.23 2.28 2.01 2.63 3.25 -
P/RPS 4.81 3.30 2.44 3.22 3.58 3.01 4.10 2.69%
P/EPS 28.25 15.25 20.97 42.24 68.07 50.40 93.46 -18.06%
EY 3.54 6.56 4.77 2.37 1.47 1.98 1.07 22.04%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.36 0.39 0.36 0.47 0.62 -0.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 -
Price 1.93 2.89 2.45 2.29 2.00 2.48 3.10 -
P/RPS 4.48 3.41 2.69 3.24 3.56 2.84 3.91 2.29%
P/EPS 26.34 15.80 23.04 42.43 67.74 47.53 89.14 -18.37%
EY 3.80 6.33 4.34 2.36 1.48 2.10 1.12 22.55%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.40 0.40 0.36 0.44 0.60 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment