[NHFATT] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -96.62%
YoY- -97.4%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 70,714 77,114 42,136 71,159 72,084 68,189 63,006 1.94%
PBT 10,494 11,736 101 7,530 6,547 6,217 3,904 17.90%
Tax -1,015 -2,453 50 -1,725 -1,593 -1,737 -977 0.63%
NP 9,479 9,283 151 5,805 4,954 4,480 2,927 21.62%
-
NP to SH 9,479 9,283 151 5,805 4,954 4,480 2,927 21.62%
-
Tax Rate 9.67% 20.90% -49.50% 22.91% 24.33% 27.94% 25.03% -
Total Cost 61,235 67,831 41,985 65,354 67,130 63,709 60,079 0.31%
-
Net Worth 542,328 510,912 474,537 461,309 462,136 429,071 378,039 6.19%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 2,480 2,480 2,480 2,480 2,480 2,480 2,254 1.60%
Div Payout % 26.16% 26.72% 1,642.49% 42.72% 50.06% 55.36% 77.03% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 542,328 510,912 474,537 461,309 462,136 429,071 378,039 6.19%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 75,157 1.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 13.40% 12.04% 0.36% 8.16% 6.87% 6.57% 4.65% -
ROE 1.75% 1.82% 0.03% 1.26% 1.07% 1.04% 0.77% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 85.54 93.28 50.97 86.07 87.19 82.48 83.83 0.33%
EPS 11.47 11.23 0.18 7.02 5.99 5.42 3.89 19.73%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 6.56 6.18 5.74 5.58 5.59 5.19 5.03 4.52%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 42.77 46.64 25.48 43.04 43.60 41.24 38.11 1.94%
EPS 5.73 5.61 0.09 3.51 3.00 2.71 1.77 21.61%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.36 1.64%
NAPS 3.28 3.09 2.87 2.79 2.795 2.595 2.2864 6.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.07 2.60 2.33 1.96 2.75 2.84 3.40 -
P/RPS 3.59 2.79 4.57 2.28 3.15 3.44 4.06 -2.02%
P/EPS 26.78 23.15 1,275.67 27.91 45.89 52.41 87.30 -17.86%
EY 3.73 4.32 0.08 3.58 2.18 1.91 1.15 21.65%
DY 0.98 1.15 1.29 1.53 1.09 1.06 0.88 1.80%
P/NAPS 0.47 0.42 0.41 0.35 0.49 0.55 0.68 -5.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 23/11/22 24/11/21 12/11/20 08/11/19 08/11/18 06/11/17 -
Price 3.59 2.65 2.26 1.95 2.65 2.75 3.54 -
P/RPS 4.20 2.84 4.43 2.27 3.04 3.33 4.22 -0.07%
P/EPS 31.31 23.60 1,237.34 27.77 44.22 50.75 90.90 -16.26%
EY 3.19 4.24 0.08 3.60 2.26 1.97 1.10 19.40%
DY 0.84 1.13 1.33 1.54 1.13 1.09 0.85 -0.19%
P/NAPS 0.55 0.43 0.39 0.35 0.47 0.53 0.70 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment