[KHIND] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 164.68%
YoY- -51.96%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 138,213 92,545 86,960 78,952 83,527 90,153 79,069 9.74%
PBT 7,847 776 818 1,392 1,621 2,938 3,532 14.21%
Tax -1,578 -176 -855 -876 -420 -1,584 -465 22.56%
NP 6,269 600 -37 516 1,201 1,354 3,067 12.64%
-
NP to SH 6,320 524 -166 577 1,201 1,354 3,067 12.79%
-
Tax Rate 20.11% 22.68% 104.52% 62.93% 25.91% 53.91% 13.17% -
Total Cost 131,944 91,945 86,997 78,436 82,326 88,799 76,002 9.62%
-
Net Worth 156,230 132,194 130,191 128,589 128,989 122,179 113,366 5.48%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 4,005 - - 400 - - - -
Div Payout % 63.38% - - 69.43% - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 156,230 132,194 130,191 128,589 128,989 122,179 113,366 5.48%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.54% 0.65% -0.04% 0.65% 1.44% 1.50% 3.88% -
ROE 4.05% 0.40% -0.13% 0.45% 0.93% 1.11% 2.71% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 345.02 231.02 217.08 197.09 208.51 225.05 197.38 9.74%
EPS 15.78 1.31 -0.41 1.44 3.00 3.38 7.66 12.78%
DPS 10.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.90 3.30 3.25 3.21 3.22 3.05 2.83 5.48%
Adjusted Per Share Value based on latest NOSH - 40,059
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 328.77 220.14 206.86 187.81 198.69 214.45 188.08 9.74%
EPS 15.03 1.25 -0.39 1.37 2.86 3.22 7.30 12.77%
DPS 9.53 0.00 0.00 0.95 0.00 0.00 0.00 -
NAPS 3.7163 3.1446 3.0969 3.0588 3.0683 2.9063 2.6967 5.48%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.93 1.53 1.69 2.02 2.20 2.21 2.10 -
P/RPS 0.85 0.66 0.78 1.02 1.06 0.98 1.06 -3.60%
P/EPS 18.57 116.97 -407.83 140.24 73.38 65.38 27.43 -6.28%
EY 5.38 0.85 -0.25 0.71 1.36 1.53 3.65 6.67%
DY 3.41 0.00 0.00 0.50 0.00 0.00 0.00 -
P/NAPS 0.75 0.46 0.52 0.63 0.68 0.72 0.74 0.22%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/02/21 28/02/20 26/02/19 27/02/18 22/02/17 25/02/16 26/02/15 -
Price 3.81 1.55 1.70 1.93 2.29 2.26 2.48 -
P/RPS 1.10 0.67 0.78 0.98 1.10 1.00 1.26 -2.23%
P/EPS 24.15 118.50 -410.24 133.99 76.38 66.86 32.39 -4.77%
EY 4.14 0.84 -0.24 0.75 1.31 1.50 3.09 4.99%
DY 2.62 0.00 0.00 0.52 0.00 0.00 0.00 -
P/NAPS 0.98 0.47 0.52 0.60 0.71 0.74 0.88 1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment