[VIZIONE] YoY Quarter Result on 31-Mar-2015

Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Mar-2015
Profit Trend
QoQ--%
YoY- -17.05%
View:
Show?
Quarter Result
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Revenue 35,737 105,745 104,162 19,049 12.29%
PBT -7,223 11,681 8,700 -270 83.28%
Tax 1,733 -4,058 -1,998 -691 -
NP -5,490 7,623 6,702 -961 37.88%
-
NP to SH -5,490 7,924 6,854 -961 37.88%
-
Tax Rate - 34.74% 22.97% - -
Total Cost 41,227 98,122 97,460 20,010 14.25%
-
Net Worth 619,546 556,309 527,874 17,472 93.05%
Dividend
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Net Worth 619,546 556,309 527,874 17,472 93.05%
NOSH 758,515 586,086 562,286 291,212 19.30%
Ratio Analysis
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
NP Margin -15.36% 7.21% 6.43% -5.04% -
ROE -0.89% 1.42% 1.30% -5.50% -
Per Share
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
RPS 5.95 18.63 18.52 6.54 -1.72%
EPS -0.91 1.40 1.22 -0.33 20.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0322 0.9803 0.9388 0.06 68.95%
Adjusted Per Share Value based on latest NOSH - 291,212
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
RPS 8.73 25.82 25.43 4.65 12.31%
EPS -1.34 1.93 1.67 -0.23 38.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5128 1.3584 1.289 0.0427 93.02%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Date 28/08/20 29/11/19 30/08/19 31/03/15 -
Price 0.50 0.82 0.88 0.16 -
P/RPS 8.40 4.40 4.75 2.45 25.50%
P/EPS -54.66 58.73 72.19 -48.48 2.23%
EY -1.83 1.70 1.39 -2.06 -2.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.94 2.67 -27.11%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/08/19 31/03/15 CAGR
Date 23/10/20 31/01/20 29/10/19 22/05/15 -
Price 0.395 0.825 0.86 0.185 -
P/RPS 6.63 4.43 4.64 2.83 16.99%
P/EPS -43.19 59.08 70.55 -56.06 -4.69%
EY -2.32 1.69 1.42 -1.78 5.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.92 3.08 -32.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment