[VIZIONE] QoQ TTM Result on 31-Mar-2015

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- -203.39%
YoY- 97.58%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
Revenue 49,380 29,299 43,124 43,124 51,224 51,224 43,996 12.23%
PBT -616 -1,065 50 50 620 620 1,168 -152.73%
Tax -1,001 -729 -691 -691 0 0 0 -
NP -1,617 -1,794 -641 -641 620 620 1,168 -238.44%
-
NP to SH -1,617 -1,794 -641 -641 620 620 1,168 -238.44%
-
Tax Rate - - 1,382.00% 1,382.00% 0.00% 0.00% 0.00% -
Total Cost 50,997 31,093 43,765 43,765 50,604 50,604 42,828 19.07%
-
Net Worth 16,275 14,936 16,349 17,472 0 17,454 0 -
Dividend
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
Div 591 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
Net Worth 16,275 14,936 16,349 17,472 0 17,454 0 -
NOSH 295,925 287,241 296,190 291,212 290,909 290,909 299,999 -1.35%
Ratio Analysis
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
NP Margin -3.27% -6.12% -1.49% -1.49% 1.21% 1.21% 2.65% -
ROE -9.93% -12.01% -3.92% -3.67% 0.00% 3.55% 0.00% -
Per Share
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
RPS 16.69 10.20 14.56 14.81 17.61 17.61 14.67 13.76%
EPS -0.55 -0.62 -0.22 -0.22 0.21 0.21 0.39 -241.02%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.052 0.0552 0.06 0.00 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 291,212
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
RPS 12.06 7.15 10.53 10.53 12.51 12.51 10.74 12.29%
EPS -0.39 -0.44 -0.16 -0.16 0.15 0.15 0.29 -234.48%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0365 0.0399 0.0427 0.00 0.0426 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
Date 30/11/15 28/08/15 29/05/15 31/03/15 27/02/15 31/12/14 28/11/14 -
Price 0.125 0.12 0.18 0.16 0.165 0.135 0.15 -
P/RPS 0.75 1.18 1.24 1.08 0.94 0.77 1.02 -26.47%
P/EPS -22.88 -19.21 -83.17 -72.69 77.42 63.34 38.53 -159.38%
EY -4.37 -5.20 -1.20 -1.38 1.29 1.58 2.60 -268.07%
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.31 3.26 2.67 0.00 2.25 0.00 -
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 30/11/14 CAGR
Date 27/01/16 - - - - - - -
Price 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -21.96 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -4.55 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment