[VIZIONE] YoY Quarter Result on 31-May-2018 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 37.03%
YoY- 6593.94%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 46,205 26,947 103,602 110,697 16,054 7,447 8,690 35.44%
PBT -12,703 -8,916 15,184 15,296 793 664 -578 75.26%
Tax 2,746 1,342 -4,064 -4,251 -628 -4 -44 -
NP -9,957 -7,574 11,120 11,045 165 660 -622 65.46%
-
NP to SH -9,957 -7,574 11,400 11,045 165 660 -622 65.46%
-
Tax Rate - - 26.77% 27.79% 79.19% 0.60% - -
Total Cost 56,162 34,521 92,482 99,652 15,889 6,787 9,312 38.58%
-
Net Worth 618,022 575,050 519,986 433,129 75,062 15,954 16,290 93.53%
Dividend
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 618,022 575,050 519,986 433,129 75,062 15,954 16,290 93.53%
NOSH 788,516 573,787 562,286 3,695,646 874,855 286,956 296,190 19.45%
Ratio Analysis
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin -21.55% -28.11% 10.73% 9.98% 1.03% 8.86% -7.16% -
ROE -1.61% -1.32% 2.19% 2.55% 0.22% 4.14% -3.82% -
Per Share
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 6.11 4.70 18.88 3.00 1.84 2.60 2.93 14.27%
EPS -1.32 -1.32 2.08 0.30 0.02 0.23 -0.21 39.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8166 1.0022 0.9476 0.1172 0.0858 0.0556 0.055 63.21%
Adjusted Per Share Value based on latest NOSH - 3,695,646
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 11.28 6.58 25.30 27.03 3.92 1.82 2.12 35.46%
EPS -2.43 -1.85 2.78 2.70 0.04 0.16 -0.15 65.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5091 1.4041 1.2697 1.0576 0.1833 0.039 0.0398 93.51%
Price Multiplier on Financial Quarter End Date
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 30/11/20 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.425 0.37 0.965 0.12 0.12 0.125 0.18 -
P/RPS 6.96 7.88 5.11 4.01 6.54 4.82 0.00 -
P/EPS -32.30 -28.03 46.45 40.15 636.26 54.35 0.00 -
EY -3.10 -3.57 2.15 2.49 0.16 1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.37 1.02 1.02 1.40 2.25 3.26 -28.34%
Price Multiplier on Announcement Date
30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/01/21 24/07/20 31/07/19 25/07/18 27/07/17 21/07/16 04/09/15 -
Price 0.22 0.355 0.97 0.145 0.115 0.12 0.125 -
P/RPS 3.60 7.56 5.14 4.84 6.27 4.62 0.00 -
P/EPS -16.72 -26.89 46.69 48.52 609.75 52.17 0.00 -
EY -5.98 -3.72 2.14 2.06 0.16 1.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 1.02 1.24 1.34 2.16 2.26 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment