[VIZIONE] QoQ Quarter Result on 31-May-2018 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 37.03%
YoY- 6593.94%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 164,961 165,746 159,507 110,697 133,858 147,296 21,335 292.48%
PBT 23,472 26,394 20,571 15,296 10,212 9,733 713 933.75%
Tax -5,709 -6,950 -5,550 -4,251 -2,152 -3,184 -184 893.63%
NP 17,763 19,444 15,021 11,045 8,060 6,549 529 947.53%
-
NP to SH 17,763 19,444 15,021 11,045 8,060 6,549 529 947.53%
-
Tax Rate 24.32% 26.33% 26.98% 27.79% 21.07% 32.71% 25.81% -
Total Cost 147,198 146,302 144,486 99,652 125,798 140,747 20,806 269.85%
-
Net Worth 514,737 496,467 448,308 433,129 400,585 393,126 76,176 258.67%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 514,737 496,467 448,308 433,129 400,585 393,126 76,176 258.67%
NOSH 559,394 558,772 3,911,404 3,695,646 3,538,740 3,538,495 881,666 -26.22%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 10.77% 11.73% 9.42% 9.98% 6.02% 4.45% 2.48% -
ROE 3.45% 3.92% 3.35% 2.55% 2.01% 1.67% 0.69% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 30.28 30.82 4.32 3.00 3.78 4.16 2.42 441.46%
EPS 3.26 3.62 0.41 0.30 0.23 0.19 0.06 1345.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.9232 0.1213 0.1172 0.1132 0.1111 0.0864 394.86%
Adjusted Per Share Value based on latest NOSH - 3,695,646
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 40.28 40.47 38.95 27.03 32.69 35.97 5.21 292.45%
EPS 4.34 4.75 3.67 2.70 1.97 1.60 0.13 943.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2569 1.2123 1.0947 1.0576 0.9781 0.9599 0.186 258.68%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.98 0.925 0.14 0.12 0.16 0.16 0.125 -
P/RPS 3.24 3.00 3.24 4.01 4.23 3.84 5.17 -26.83%
P/EPS 30.05 25.58 34.45 40.15 70.25 86.45 208.33 -72.59%
EY 3.33 3.91 2.90 2.49 1.42 1.16 0.48 265.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.00 1.15 1.02 1.41 1.44 1.45 -19.92%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 15/01/19 29/10/18 25/07/18 19/04/18 15/01/18 24/10/17 -
Price 1.02 0.935 0.905 0.145 0.145 0.19 0.145 -
P/RPS 3.37 3.03 20.97 4.84 3.83 4.56 5.99 -31.92%
P/EPS 31.28 25.86 222.67 48.52 63.66 102.66 241.67 -74.50%
EY 3.20 3.87 0.45 2.06 1.57 0.97 0.41 294.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.01 7.46 1.24 1.28 1.71 1.68 -25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment