[VIZIONE] YoY Quarter Result on 31-May-2019 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -35.82%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 58,479 46,205 26,947 103,602 110,697 16,054 7,447 34.21%
PBT -53,341 -12,703 -8,916 15,184 15,296 793 664 -
Tax -3,547 2,746 1,342 -4,064 -4,251 -628 -4 163.60%
NP -56,888 -9,957 -7,574 11,120 11,045 165 660 -
-
NP to SH -56,861 -9,957 -7,574 11,400 11,045 165 660 -
-
Tax Rate - - - 26.77% 27.79% 79.19% 0.60% -
Total Cost 115,367 56,162 34,521 92,482 99,652 15,889 6,787 49.86%
-
Net Worth 659,630 618,022 575,050 519,986 433,129 75,062 15,954 70.14%
Dividend
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 659,630 618,022 575,050 519,986 433,129 75,062 15,954 70.14%
NOSH 2,047,680 788,516 573,787 562,286 3,695,646 874,855 286,956 32.39%
Ratio Analysis
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -97.28% -21.55% -28.11% 10.73% 9.98% 1.03% 8.86% -
ROE -8.62% -1.61% -1.32% 2.19% 2.55% 0.22% 4.14% -
Per Share
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 2.47 6.11 4.70 18.88 3.00 1.84 2.60 -0.72%
EPS -1.52 -1.32 -1.32 2.08 0.30 0.02 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2784 0.8166 1.0022 0.9476 0.1172 0.0858 0.0556 25.86%
Adjusted Per Share Value based on latest NOSH - 562,286
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 14.28 11.28 6.58 25.30 27.03 3.92 1.82 34.20%
EPS -13.88 -2.43 -1.85 2.78 2.70 0.04 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6107 1.5091 1.4041 1.2697 1.0576 0.1833 0.039 70.12%
Price Multiplier on Financial Quarter End Date
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/23 30/11/20 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.05 0.425 0.37 0.965 0.12 0.12 0.125 -
P/RPS 2.03 6.96 7.88 5.11 4.01 6.54 4.82 -11.61%
P/EPS -2.08 -32.30 -28.03 46.45 40.15 636.26 54.35 -
EY -48.00 -3.10 -3.57 2.15 2.49 0.16 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.52 0.37 1.02 1.02 1.40 2.25 -30.27%
Price Multiplier on Announcement Date
31/05/23 30/11/20 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/23 29/01/21 24/07/20 31/07/19 25/07/18 27/07/17 21/07/16 -
Price 0.05 0.22 0.355 0.97 0.145 0.115 0.12 -
P/RPS 2.03 3.60 7.56 5.14 4.84 6.27 4.62 -11.08%
P/EPS -2.08 -16.72 -26.89 46.69 48.52 609.75 52.17 -
EY -48.00 -5.98 -3.72 2.14 2.06 0.16 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.35 1.02 1.24 1.34 2.16 -29.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment