[OCR] YoY Quarter Result on 30-Apr-2013 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- 76.54%
YoY- -664.44%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 8,596 11,896 8,779 7,584 6,941 3,419 5,469 7.82%
PBT -1,499 -1,903 -830 -486 90 -878 20 -
Tax 71 -6 -10 -22 0 0 0 -
NP -1,428 -1,909 -840 -508 90 -878 20 -
-
NP to SH -1,328 -1,909 -840 -508 90 -878 20 -
-
Tax Rate - - - - 0.00% - 0.00% -
Total Cost 10,024 13,805 9,619 8,092 6,851 4,297 5,449 10.68%
-
Net Worth 46,374 52,802 41,999 43,329 45,000 12,366 13,599 22.66%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 46,374 52,802 41,999 43,329 45,000 12,366 13,599 22.66%
NOSH 210,793 203,085 161,538 149,411 150,000 41,220 39,999 31.88%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -16.61% -16.05% -9.57% -6.70% 1.30% -25.68% 0.37% -
ROE -2.86% -3.62% -2.00% -1.17% 0.20% -7.10% 0.15% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 4.08 5.86 5.43 5.08 4.63 8.29 13.67 -18.23%
EPS -0.63 -0.94 -0.52 -0.34 0.06 -2.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.26 0.26 0.29 0.30 0.30 0.34 -6.99%
Adjusted Per Share Value based on latest NOSH - 149,411
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 0.26 0.36 0.26 0.23 0.21 0.10 0.16 8.42%
EPS -0.04 -0.06 -0.03 -0.02 0.00 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0158 0.0126 0.013 0.0135 0.0037 0.0041 22.54%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.495 0.505 0.23 0.20 0.20 0.32 0.28 -
P/RPS 12.14 8.62 4.23 3.94 4.32 3.86 2.05 34.47%
P/EPS -78.57 -53.72 -44.23 -58.82 333.33 -15.02 560.00 -
EY -1.27 -1.86 -2.26 -1.70 0.30 -6.66 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.94 0.88 0.69 0.67 1.07 0.82 18.30%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 23/06/16 26/06/15 30/06/14 24/06/13 28/06/12 29/06/11 23/06/10 -
Price 0.455 0.48 0.27 0.215 0.17 0.35 0.25 -
P/RPS 11.16 8.19 4.97 4.24 3.67 4.22 1.83 35.12%
P/EPS -72.22 -51.06 -51.92 -63.24 283.33 -16.43 500.00 -
EY -1.38 -1.96 -1.93 -1.58 0.35 -6.09 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.85 1.04 0.74 0.57 1.17 0.74 18.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment