[SEACERA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 999.83%
YoY- 54.39%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 888 649 783 10,710 25,527 14,807 17,948 -37.01%
PBT 274 169 -102,138 4,570 4,755 1,400 372 -4.59%
Tax 19 -8 -16 -180 -502 118 -104 -
NP 293 161 -102,154 4,390 4,253 1,518 268 1.38%
-
NP to SH 293 161 -102,154 6,566 4,253 5,858 268 1.38%
-
Tax Rate -6.93% 4.73% - 3.94% 10.56% -8.43% 27.96% -
Total Cost 595 488 102,937 6,320 21,274 13,289 17,680 -40.63%
-
Net Worth 553,984 539,530 579,041 1,013,335 559,234 430,642 194,746 17.43%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 553,984 539,530 579,041 1,013,335 559,234 430,642 194,746 17.43%
NOSH 481,725 481,723 474,623 517,007 234,972 158,324 178,666 16.47%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 33.00% 24.81% -13,046.49% 40.99% 16.66% 10.25% 1.49% -
ROE 0.05% 0.03% -17.64% 0.65% 0.76% 1.36% 0.14% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.18 0.13 0.16 2.07 10.86 9.35 10.05 -46.12%
EPS 0.06 0.03 -21.52 1.27 1.81 3.70 0.15 -13.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.22 1.96 2.38 2.72 1.09 0.82%
Adjusted Per Share Value based on latest NOSH - 517,007
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.15 0.11 0.13 1.79 4.27 2.48 3.00 -36.90%
EPS 0.05 0.03 -17.08 1.10 0.71 0.98 0.04 3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9264 0.9022 0.9683 1.6945 0.9352 0.7201 0.3257 17.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.23 0.19 0.345 0.905 0.825 0.615 1.08 -
P/RPS 124.77 141.03 209.13 43.69 7.59 6.58 10.75 45.77%
P/EPS 378.15 568.49 -1.60 71.26 45.58 16.62 720.00 -9.42%
EY 0.26 0.18 -62.39 1.40 2.19 6.02 0.14 9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.28 0.46 0.35 0.23 0.99 -21.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/06/21 29/06/20 11/06/19 27/11/17 18/11/16 23/11/15 24/11/14 -
Price 0.20 0.26 0.215 0.735 0.73 0.765 0.995 -
P/RPS 108.50 192.99 130.32 35.48 6.72 8.18 9.90 44.49%
P/EPS 328.82 777.94 -1.00 57.87 40.33 20.68 663.33 -10.22%
EY 0.30 0.13 -100.11 1.73 2.48 4.84 0.15 11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.18 0.38 0.31 0.28 0.91 -22.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment