[SEACERA] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -87.01%
YoY- 222.21%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 749 828 952 2,672 4,340 9,548 31,777 -43.81%
PBT 6,604 18,253 -36,878 1,143 -5,960 860 4,694 5.39%
Tax -6 55 -24 290 3,834 804 -368 -46.90%
NP 6,598 18,308 -36,902 1,433 -2,126 1,664 4,326 6.70%
-
NP to SH 6,598 18,308 -36,902 853 -698 13,303 4,025 7.89%
-
Tax Rate 0.09% -0.30% - -25.37% - -93.49% 7.84% -
Total Cost -5,849 -17,480 37,854 1,239 6,466 7,884 27,451 -
-
Net Worth 684,049 558,799 541,071 688,357 562,582 494,319 202,160 20.62%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - 5,452 5,463 -
Div Payout % - - - - - 40.98% 135.75% -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 684,049 558,799 541,071 688,357 562,582 494,319 202,160 20.62%
NOSH 481,725 481,723 474,623 352,554 236,379 181,734 182,126 16.13%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 880.91% 2,211.11% -3,876.26% 53.63% -48.99% 17.43% 13.61% -
ROE 0.96% 3.28% -6.82% 0.12% -0.12% 2.69% 1.99% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.16 0.17 0.20 0.76 1.84 5.25 17.45 -51.40%
EPS 1.37 3.80 -7.78 0.24 -0.30 7.32 2.21 -7.09%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.42 1.16 1.14 1.95 2.38 2.72 1.11 3.86%
Adjusted Per Share Value based on latest NOSH - 352,554
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.12 0.13 0.15 0.43 0.70 1.53 5.11 -43.84%
EPS 1.06 2.94 -5.93 0.14 -0.11 2.14 0.65 7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.88 0.88 -
NAPS 1.0995 0.8982 0.8697 1.1064 0.9042 0.7945 0.3249 20.62%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.20 0.26 0.195 0.895 0.835 1.06 0.86 -
P/RPS 128.63 151.27 97.22 118.24 45.48 20.18 4.93 65.14%
P/EPS 14.60 6.84 -2.51 370.39 -282.77 14.48 38.91 -13.99%
EY 6.85 14.62 -39.87 0.27 -0.35 6.91 2.57 16.27%
DY 0.00 0.00 0.00 0.00 0.00 2.83 3.49 -
P/NAPS 0.14 0.22 0.17 0.46 0.35 0.39 0.77 -23.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/21 28/08/20 30/08/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.18 0.30 0.19 0.78 0.995 0.97 0.79 -
P/RPS 115.77 174.54 94.73 103.05 54.19 18.46 4.53 64.62%
P/EPS 13.14 7.89 -2.44 322.79 -336.96 13.25 35.75 -14.26%
EY 7.61 12.67 -40.92 0.31 -0.30 7.55 2.80 16.62%
DY 0.00 0.00 0.00 0.00 0.00 3.09 3.80 -
P/NAPS 0.13 0.26 0.17 0.40 0.42 0.36 0.71 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment