[AZRB] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -1476.21%
YoY- -1343.18%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 83,377 239,635 240,568 283,054 339,698 237,479 264,050 -16.23%
PBT -40,571 -9,676 26,191 -39,721 3,638 21,717 8,493 -
Tax -3,625 -3,004 -2,671 -271 -1,305 -6,260 -2,864 3.68%
NP -44,196 -12,680 23,520 -39,992 2,333 15,457 5,629 -
-
NP to SH -42,343 -11,436 23,441 -42,112 5,306 15,839 6,210 -
-
Tax Rate - - 10.20% - 35.87% 28.83% 33.72% -
Total Cost 127,573 252,315 217,048 323,046 337,365 222,022 258,421 -10.28%
-
Net Worth 167,467 287,087 340,915 426,982 467,898 432,734 348,439 -10.64%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - 9,703 -
Div Payout % - - - - - - 156.25% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 167,467 287,087 340,915 426,982 467,898 432,734 348,439 -10.64%
NOSH 598,098 598,098 598,098 598,098 531,642 531,540 485,156 3.26%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -53.01% -5.29% 9.78% -14.13% 0.69% 6.51% 2.13% -
ROE -25.28% -3.98% 6.88% -9.86% 1.13% 3.66% 1.78% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.94 40.07 40.22 47.33 63.90 45.58 54.43 -18.88%
EPS -7.08 -1.91 3.92 -7.04 1.00 3.04 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.28 0.48 0.57 0.7139 0.8801 0.8306 0.7182 -13.47%
Adjusted Per Share Value based on latest NOSH - 598,098
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.68 36.43 36.57 43.03 51.65 36.11 40.14 -16.23%
EPS -6.44 -1.74 3.56 -6.40 0.81 2.41 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
NAPS 0.2546 0.4365 0.5183 0.6492 0.7114 0.6579 0.5298 -10.65%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.165 0.225 0.305 0.39 0.37 1.10 0.65 -
P/RPS 1.18 0.56 0.76 0.82 0.58 2.41 1.19 -0.12%
P/EPS -2.33 -11.77 7.78 -5.54 37.07 36.18 50.78 -
EY -42.91 -8.50 12.85 -18.05 2.70 2.76 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.08 -
P/NAPS 0.59 0.47 0.54 0.55 0.42 1.32 0.91 -6.44%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/02/23 25/02/22 25/02/21 28/02/20 30/08/18 28/08/17 26/08/16 -
Price 0.16 0.225 0.245 0.285 0.445 1.08 0.645 -
P/RPS 1.15 0.56 0.61 0.60 0.70 2.37 1.19 -0.52%
P/EPS -2.26 -11.77 6.25 -4.05 44.59 35.52 50.39 -
EY -44.25 -8.50 16.00 -24.71 2.24 2.81 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.10 -
P/NAPS 0.57 0.47 0.43 0.40 0.51 1.30 0.90 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment